| Revenue | NOK 40K | — |
| EBITDA | NOK -113K | +49% |
| Net profit | NOK -113K | +71% |
| Total assets | NOK 3K | -82% |
| Equity | NOK -355K | -47% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −365 | −194 | −0 | −68 | −0 | −0 | −0 | −137 | −33 | −133 |
| EBITDA | −14 | −17 | −19 | −17 | −27 | −382 | −207 | −28 | −88 | −17 | −19 | −22 | −157 | −221 | −113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −17 | −19 | −17 | −27 | −382 | −207 | −28 | −88 | −17 | −19 | −22 | −157 | −221 | −113 |
| Net financials | −578 | 166 | 248 | 302 | 383 | 592 | 12 | 0 | −30 | 0 | −0 | 0 | 0 | −165 | 0 |
| Profit before tax | −592 | 149 | 228 | 285 | 357 | 210 | −195 | −28 | −117 | −17 | −19 | −22 | −157 | −386 | −113 |
| Tax | −48 | −35 | 140 | −58 | −26 | −97 | 213 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −544 | 185 | 88 | 343 | 382 | 307 | −408 | −28 | −117 | −17 | −19 | −22 | −157 | −386 | −113 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 177 | 2 412 | 2 707 | 2 193 | 1 789 | 1 229 | 1 846 | 1 838 | 543 | 537 | 357 | 354 | 191 | 16 | 3 |
| Equity | −394 | −209 | −120 | 222 | 604 | 911 | 503 | 475 | 358 | 341 | 322 | 300 | 144 | −242 | −355 |
| Long-term debt | 2 560 | 2 610 | 2 761 | 1 961 | 1 103 | 220 | 1 255 | 1 305 | 155 | 166 | 4 | 24 | 0 | 226 | 328 |
| Short-term debt | 10 | 10 | 66 | 10 | 82 | 98 | 88 | 58 | 30 | 30 | 30 | 30 | 47 | 32 | 30 |
| Total debt | 2 570 | 2 620 | 2 827 | 1 971 | 1 185 | 318 | 1 343 | 1 363 | 185 | 196 | 34 | 54 | 47 | 258 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Odden | Deputy Member | 0 companies |
| Trond Odden | Chairman | 0 companies |