| Revenue | NOK 5,7M | +45% |
| EBITDA | NOK 533K | -56% |
| Net profit | NOK 403K | -56% |
| Total assets | NOK 1,6M | +188% |
| Equity | NOK 706K | +133% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 480 | 480 | 480 | 80 | 3 602 | 480 | 2 423 | 2 389 | 2 640 | 2 114 | 2 598 | 2 823 | 3 950 | 5 740 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −469 | −798 | −856 | −1 249 | −2 569 |
| EBITDA | 459 | 459 | 462 | 466 | 53 | 3 583 | 429 | −1 613 | 369 | 380 | 386 | 890 | 587 | 1 217 | 533 |
| Depreciation & amort. | −615 | −615 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBIT | −156 | −156 | 462 | 466 | 53 | 3 583 | 429 | −1 613 | 369 | 380 | 386 | 890 | 587 | 1 217 | 529 |
| Net financials | −162 | −108 | −113 | −105 | −105 | 0 | 211 | −2 993 | −22 | −294 | −881 | −6 | −2 | −3 | −11 |
| Profit before tax | −317 | −264 | 348 | 361 | −52 | 3 583 | 640 | −4 606 | 347 | 86 | −495 | 884 | 585 | 1 214 | 518 |
| Tax | −95 | −74 | 98 | 108 | −14 | 918 | 243 | −0 | 53 | 83 | −109 | 199 | 129 | 298 | 115 |
| Net profit | −222 | −190 | 251 | 254 | −38 | 2 665 | 397 | −4 606 | 295 | 3 | −386 | 685 | 456 | 917 | 403 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 075 | 2 338 | 3 088 | 3 927 | 3 794 | 6 986 | 5 644 | 1 292 | 1 566 | 1 221 | 764 | 836 | 556 | 567 | 1 633 |
| Equity | −359 | −549 | −298 | −45 | −83 | 2 582 | 2 980 | −1 626 | −1 332 | −1 176 | −1 562 | −1 070 | −613 | 304 | 706 |
| Long-term debt | 0 | 0 | 2 753 | 3 666 | 3 666 | 3 587 | 2 645 | 2 451 | 2 622 | 2 197 | 2 070 | 1 303 | 829 | 621 | 183 |
| Short-term debt | 780 | 134 | 633 | 305 | 211 | 816 | 19 | 467 | 275 | 199 | 256 | 602 | 340 | −358 | 744 |
| Total debt | 4 434 | 2 887 | 3 386 | 3 971 | 3 877 | 4 404 | 2 664 | 2 918 | 2 897 | 2 397 | 2 326 | 1 905 | 1 169 | 263 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Allah Ditta Sarwar | Chief Executive Officer | 0 companies |
| Mohamed Shakeel Bashir | Board of Directors | 0 companies |
| Abu-Zar-Alam Ifzaal | Chairman | 0 companies |