| Revenue | NOK 53,9M | +7% |
| EBITDA | NOK 50,5M | +7% |
| Net profit | NOK 18,1M | +3% |
| Total assets | NOK 320,9M | -11% |
| Equity | NOK 113,3M | +19% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 441 | 17 279 | 17 649 | 50 251 | 53 910 |
| Staff expenses | −17 | −27 | −0 | −0 | −0 |
| EBITDA | 14 604 | 15 887 | 16 589 | 47 162 | 50 496 |
| Depreciation & amort. | −5 859 | −6 073 | −6 042 | −17 223 | −18 288 |
| EBIT | 8 744 | 9 814 | 10 547 | 29 940 | 32 208 |
| Net financials | −3 646 | −3 590 | −3 541 | −7 391 | −8 899 |
| Profit before tax | 5 098 | 6 223 | 7 006 | 22 549 | 23 309 |
| Tax | 1 121 | 1 369 | 1 542 | 4 944 | 5 188 |
| Net profit | 3 976 | 4 854 | 5 464 | 17 605 | 18 121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 187 709 | 177 488 | 174 918 | 362 182 | 320 940 |
| Equity | 66 976 | 68 597 | 70 665 | 95 167 | 113 288 |
| Long-term debt | 106 432 | 101 106 | 95 706 | 197 883 | 183 651 |
| Short-term debt | 14 301 | 7 785 | 8 547 | 69 132 | 24 001 |
| Total debt | 120 733 | 108 891 | 104 253 | 267 015 | 207 652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TD Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2013 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Øyvind Vassdal | Chief Executive Officer | 0 companies |
| Terje Dyrseth | Chief Executive Officer | 0 companies |
| Arthur Inge Brunvoll | Chairman | 0 companies |
| Arnljot Brunvoll | Board of Directors | 0 companies |
| Tone Brunvoll | Chairman | 0 companies |