| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +10% |
| Net profit | NOK -1,7M | +11% |
| Total assets | NOK 1,6M | -30% |
| Equity | NOK 347K | -83% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 1 900 | 8 425 | 4 275 | 6 625 | 5 765 | 15 395 | 13 215 | 14 200 | 4 525 | 0 | 5 522 | 7 000 | 6 600 | 0 | 0 |
| Staff expenses | −265 | −913 | −450 | −550 | −594 | −516 | −130 | −462 | −1 473 | −1 596 | −909 | −387 | −1 015 | −1 164 | −969 | −618 |
| EBITDA | −420 | −1 380 | 3 476 | 1 037 | 2 414 | 1 818 | 5 861 | 6 371 | 5 810 | 1 667 | −1 877 | 4 197 | 4 988 | 4 335 | −1 903 | −1 721 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −10 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −420 | −1 380 | 3 476 | 1 032 | 2 404 | 1 802 | 5 861 | 6 371 | 5 810 | 1 667 | −1 877 | 4 197 | 4 988 | 4 335 | −1 903 | −1 721 |
| Net financials | −193 | −865 | −554 | −488 | −458 | −458 | −944 | −668 | −402 | −631 | −468 | −574 | −568 | −395 | −471 | −417 |
| Profit before tax | −613 | −2 245 | 2 922 | 543 | 1 946 | 1 344 | 4 918 | 5 703 | 5 408 | 1 036 | −2 345 | 3 623 | 4 419 | 3 940 | −2 374 | −2 138 |
| Tax | −170 | −610 | 819 | 152 | 572 | 368 | 1 350 | 1 468 | 1 326 | 320 | −470 | 855 | 1 038 | 922 | −452 | −431 |
| Net profit | −443 | −1 635 | 2 103 | 391 | 1 374 | 976 | 3 568 | 4 235 | 4 082 | 716 | −1 874 | 2 768 | 3 381 | 3 018 | −1 921 | −1 707 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 961 | 17 450 | 22 341 | 22 812 | 21 373 | 21 571 | 15 312 | 9 536 | 9 814 | 5 302 | 1 983 | 5 221 | 9 163 | 9 391 | 2 215 | 1 557 |
| Equity | −293 | −1 928 | −1 659 | −1 268 | 106 | 1 082 | 1 650 | 1 885 | 3 967 | 3 683 | 1 809 | 4 577 | 4 958 | 3 976 | 2 054 | 347 |
| Long-term debt | 0 | 0 | 0 | 16 286 | 13 954 | 11 957 | 6 888 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 |
| Short-term debt | 1 787 | 878 | 7 058 | 7 794 | 7 313 | 8 531 | 6 775 | 7 381 | 5 847 | 1 618 | 174 | 644 | 4 205 | 5 415 | 161 | 210 |
| Total debt | 10 254 | 19 378 | 24 000 | 24 080 | 21 267 | 20 489 | 13 662 | 7 651 | 5 847 | 1 618 | 174 | 644 | 4 205 | 5 415 | 161 | 1 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Moksness | Chief Executive Officer | 0 companies |
| Ludvig Birger Moksness | Chairman | 0 companies |