| Revenue | NOK 603K | -4% |
| EBITDA | NOK -994K | -98% |
| Net profit | NOK -999K | -98% |
| Total assets | NOK 289K | -26% |
| Equity | NOK -1,3M | -364% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 537 | 655 | 836 | 781 | 809 | 743 | 727 | 826 | 700 | 533 | 559 | 924 | 986 | 828 | 596 | 631 | 603 |
| Staff expenses | −3 | −6 | −7 | −253 | −230 | −216 | −176 | −217 | −119 | −109 | −42 | −16 | −20 | −20 | −42 | −49 | −245 | −823 |
| EBITDA | 51 | 93 | 142 | −4 | −64 | 59 | 32 | −113 | 147 | 74 | −3 | 98 | 302 | 294 | 143 | −20 | −501 | −994 |
| Depreciation & amort. | −0 | −0 | −14 | −18 | −19 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 51 | 93 | 128 | −22 | −83 | 44 | 17 | −113 | 147 | 74 | −3 | 98 | 302 | 294 | 143 | −20 | −501 | −994 |
| Net financials | 3 | 1 | −0 | −0 | 0 | −1 | 0 | −0 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 2 | −3 | −5 |
| Profit before tax | 54 | 94 | 128 | −22 | −82 | 43 | 17 | −113 | 148 | 75 | −2 | 99 | 305 | 295 | 144 | −18 | −504 | −999 |
| Tax | 17 | 49 | 36 | 0 | −0 | −0 | 11 | −0 | 39 | 18 | −12 | 21 | 57 | 65 | 32 | 0 | −0 | −0 |
| Net profit | 38 | 46 | 91 | −22 | −82 | 43 | 6 | −113 | 109 | 57 | 10 | 78 | 248 | 230 | 113 | −18 | −504 | −999 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 412 | 513 | 536 | 453 | 486 | 556 | 344 | 579 | 576 | 506 | 627 | 873 | 834 | 856 | 322 | 388 | 289 |
| Equity | — | 288 | 379 | 357 | 275 | 318 | 324 | 211 | 345 | 405 | 416 | 384 | 335 | 622 | 569 | 230 | −274 | −1 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 124 | 134 | 178 | 178 | 168 | 232 | 133 | 233 | 161 | 91 | 243 | 538 | 276 | 287 | 92 | 662 | 1 562 |
| Total debt | 104 | 124 | 134 | 178 | 178 | 168 | 232 | 133 | 235 | 171 | 91 | 243 | 538 | 276 | 287 | 92 | 662 | 1 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Herbert Norbeck | Chief Executive Officer | 0 companies |
| Sven Erik Løchen | Chief Executive Officer | 0 companies |