| Revenue | NOK 52,5M | +66% |
| EBITDA | NOK 11,1M | +49% |
| Net profit | NOK 4,8M | +137% |
| Total assets | NOK 82,4M | +1% |
| Equity | NOK 30,1M | +14% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 816 | 47 666 | 67 716 | 31 631 | 52 509 |
| Staff expenses | −17 890 | −19 788 | −22 370 | −10 405 | −15 394 |
| EBITDA | 5 375 | 5 577 | 11 217 | 7 436 | 11 071 |
| Depreciation & amort. | −1 072 | −2 254 | −2 650 | −2 495 | −2 348 |
| EBIT | 4 302 | 3 323 | 8 568 | 4 942 | 8 723 |
| Net financials | −799 | −449 | −1 228 | −2 289 | −2 559 |
| Profit before tax | 3 503 | 2 874 | 7 339 | 2 653 | 6 163 |
| Tax | 834 | 569 | 1 648 | 623 | 1 356 |
| Net profit | 2 669 | 2 305 | 5 692 | 2 030 | 4 808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 438 | 58 043 | 71 376 | 81 690 | 82 415 |
| Equity | 14 328 | 17 040 | 20 041 | 26 440 | 30 080 |
| Long-term debt | 27 411 | 13 454 | 17 900 | 24 355 | 25 745 |
| Short-term debt | 40 698 | 27 549 | 33 435 | 30 895 | 26 590 |
| Total debt | 68 110 | 41 003 | 51 335 | 55 250 | 52 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Olav Andreassen | Deputy Member | 0 companies |
| Arvid Øystein Rustand | Board of Directors | 0 companies |
| Roger Rustand | Chairman | 0 companies |