| Revenue | NOK 195K | -50% |
| EBITDA | NOK -92K | +56% |
| Net profit | NOK -784K | -338% |
| Total assets | NOK 23M | +4% |
| Equity | NOK 11,9M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 198 | 860 | 259 | 372 | 403 | 406 | 389 | 195 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −265 | −59 |
| EBITDA | −7 | −10 | −12 | −9 | −40 | −16 | −27 | −18 | 157 | 16 | 690 | 105 | 169 | 197 | 151 | −209 | −92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −161 | −176 | −176 | −176 | −176 | −182 | −182 | −182 | −182 |
| EBIT | −7 | −10 | −12 | −9 | −40 | −16 | −27 | −18 | −4 | −160 | 514 | −71 | −8 | 15 | −31 | −391 | −273 |
| Net financials | 0 | 522 | 3 648 | 506 | 3 857 | 235 | 285 | 309 | 158 | 157 | −40 | 3 190 | 227 | 342 | 289 | 211 | −511 |
| Profit before tax | −7 | 511 | 3 636 | 497 | 3 817 | 218 | 258 | 291 | 154 | −3 | 474 | 3 119 | 219 | 357 | 257 | −180 | −784 |
| Tax | −0 | −0 | 39 | 49 | 53 | 64 | 70 | 96 | 43 | 1 | 134 | 27 | 59 | 85 | 62 | −1 | −0 |
| Net profit | −7 | 511 | 3 597 | 448 | 3 764 | 155 | 188 | 195 | 111 | −4 | 339 | 3 092 | 160 | 272 | 196 | −179 | −784 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 532 | 2 054 | 5 991 | 6 441 | 9 888 | 9 828 | 8 776 | 9 164 | 12 028 | 14 632 | 18 884 | 21 355 | 21 132 | 21 076 | 21 423 | 22 156 | 22 952 |
| Equity | 1 514 | 2 025 | — | 6 070 | 9 834 | 9 764 | 8 468 | 8 664 | 8 775 | 8 771 | 9 110 | 12 202 | 12 363 | 12 634 | 12 830 | 12 651 | 11 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 628 | 1 516 | 4 154 | 3 822 | 3 518 | 3 181 | 2 842 | 2 676 | 2 676 |
| Short-term debt | 18 | 28 | 369 | 370 | 53 | 64 | 308 | 501 | 1 625 | 4 345 | 5 620 | 5 330 | 5 251 | 5 260 | 5 751 | 6 829 | 8 409 |
| Total debt | 18 | 28 | 369 | 370 | 53 | 64 | 308 | 501 | 3 253 | 5 861 | 9 774 | 9 153 | 8 769 | 8 441 | 8 593 | 9 505 | 11 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Bjorheim Taranger | Deputy Member | 0 companies |
| Jørn Hokholt | Chairman | 0 companies |