| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +30% |
| Net profit | NOK 290K | +172% |
| Total assets | NOK 87,3M | +4% |
| Equity | NOK -10,7M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −15 | −17 | −12 | −13 | −21 | −24 | −19 | −35 | −38 | −28 | −121 | −43 | −96 | −82 | −70 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −15 | −17 | −12 | −13 | −21 | −24 | −19 | −35 | −38 | −28 | −121 | −43 | −96 | −82 | −70 | −49 |
| Net financials | −263 | 750 | −146 | −319 | −224 | −3 147 | 384 | −279 | −420 | 295 | −1 210 | −2 075 | −5 582 | 0 | −261 | 195 | 329 |
| Profit before tax | −283 | 735 | −163 | −331 | −237 | −3 169 | 360 | −298 | −455 | 257 | −1 238 | −2 196 | −5 625 | −95 | −343 | 125 | 280 |
| Tax | −79 | −62 | −46 | −93 | −66 | 146 | 97 | −66 | 211 | 63 | 8 | 0 | 3 | 1 | −18 | 18 | −10 |
| Net profit | −203 | 797 | −118 | −239 | −171 | −3 315 | 263 | −233 | −666 | 195 | −1 245 | −2 196 | −5 628 | −96 | −326 | 107 | 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 030 | 15 848 | 15 570 | 15 652 | 16 608 | 15 288 | 25 584 | 28 551 | 37 585 | 44 498 | 54 172 | 57 573 | 61 388 | 66 291 | 78 064 | 84 077 | 87 334 |
| Equity | −38 | 759 | 641 | 403 | 232 | −3 083 | −2 820 | −3 053 | −3 719 | −3 524 | −4 769 | −6 965 | −10 650 | −10 747 | −11 072 | −10 965 | −10 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 939 | 18 367 | 28 404 | 31 604 | 41 278 | 45 845 | 57 934 | 63 534 | 71 034 | 76 034 | 89 035 | 95 035 | 97 660 |
| Short-term debt | 568 | 0 | 535 | 535 | 1 438 | 4 | 0 | 0 | 26 | 2 178 | 1 008 | 1 004 | 1 004 | 1 003 | 101 | 7 | 350 |
| Total debt | 17 068 | 15 089 | 14 929 | 15 249 | 16 376 | 18 371 | 28 404 | 31 604 | 41 304 | 48 022 | 58 942 | 64 538 | 72 038 | 77 037 | 89 136 | 95 042 | 98 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herrefosser As | Company | 45.0% | 45.0% | 2024 |
Lillemørk Invest As | Company | 45.0% | 45.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne-Karine Lie Grøtvedt | Chief Executive Officer | 0 companies |
| Nils-Håkon Lie | Board of Directors | 0 companies |