| Revenue | NOK 418,8M | +2% |
| EBITDA | NOK 21,5M | -6% |
| Net profit | NOK 22M | -15% |
| Total assets | NOK 396,6M | -18% |
| Equity | NOK 20,3M | +17% |
| Employees | 1063 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 414 064 | 440 087 | 468 856 | 411 990 | 418 817 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 122 | 24 036 | 44 176 | 22 782 | 21 503 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 31 122 | 24 036 | 44 176 | 22 782 | 21 503 |
| Net financials | −4 710 | −1 791 | 436 | 3 472 | 6 978 |
| Profit before tax | 26 412 | 22 245 | 44 612 | 26 254 | 28 481 |
| Tax | −708 | −0 | −0 | 441 | 6 464 |
| Net profit | 27 120 | 22 245 | 44 612 | 25 813 | 22 017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 474 720 | 361 904 | 324 426 | 480 851 | 396 580 |
| Equity | 22 226 | 44 471 | 88 481 | 17 294 | 20 305 |
| Long-term debt | 884 | 20 830 | 29 379 | 34 255 | 2 322 |
| Short-term debt | 451 610 | 296 603 | 206 566 | 429 302 | 373 953 |
| Total debt | 452 494 | 317 433 | 235 945 | 463 557 | 376 275 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VK Observer | Observer | 2023 |
DK Observer | Observer | 2023 |
| Former (1) | ||
EB Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kaspersen | Observer | 0 companies |
| Dagfinn Kristiansen | Observer | 0 companies |
| Egil Bjørgaas | Observer | 0 companies |
| Knut Vavik | Chairman | 0 companies |
| Svein Markeset | Board of Directors | 0 companies |
| Ole Petter Landa | Board of Directors | 0 companies |
| Kristin Larsen Dragsund | Board of Directors | 0 companies |
| Tonje Sele | Board of Directors | 0 companies |
| Morten Frafjord | Board of Directors | 0 companies |
| Line Lura Anonsen | Board of Directors | 0 companies |
| Rune Morten Sundvor | Board of Directors | 0 companies |
| Inger Aase | Board of Directors | 0 companies |
| Magne Sulebust | Board of Directors | 0 companies |
| Rune Kvål | Chairman | 0 companies |
| Iain Robert Inglis | Board of Directors | 0 companies |