| Revenue | NOK 0 | — |
| EBITDA | NOK -76K | -24% |
| Net profit | NOK -3,2M | -2085% |
| Total assets | NOK 18,4M | -19% |
| Equity | NOK 17,4M | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 84 | 55 | 59 | 80 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −87 | −90 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 60 | 7 | −92 | −113 | −6 | −84 | −44 | −43 | −37 | −69 | −107 | −40 | −59 | −64 | −47 | −61 | −76 |
| Depreciation & amort. | −9 | −9 | −9 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −14 | −11 | −11 | −0 | −0 |
| EBIT | 50 | −3 | −101 | −116 | −6 | −84 | −44 | −43 | −37 | −69 | −107 | −46 | −73 | −75 | −58 | −61 | −76 |
| Net financials | 932 | 477 | 2 272 | 531 | 2 731 | 1 587 | 1 493 | −1 044 | 24 266 | 639 | 328 | 1 639 | 171 | 1 139 | 8 927 | 253 | −3 131 |
| Profit before tax | 982 | 474 | 2 171 | 415 | 2 725 | 1 503 | 1 449 | −1 087 | 24 228 | 570 | 221 | 1 593 | 99 | 1 064 | 8 870 | 192 | −3 206 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 53 | 14 | 201 | 30 | 46 | 84 | 91 | 2 | 90 | 30 | −0 |
| Net profit | 982 | 474 | 2 171 | 415 | 2 725 | 1 503 | 1 397 | −1 101 | 24 027 | 540 | 175 | 1 510 | 8 | 1 062 | 8 779 | 162 | −3 206 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 587 | 3 506 | 5 705 | 6 088 | 9 840 | 9 541 | 9 770 | 8 678 | 31 930 | 26 242 | 25 275 | 26 377 | 22 839 | 22 216 | 24 027 | 22 628 | 18 367 |
| Equity | 1 528 | 2 001 | 4 172 | 4 587 | 6 812 | 8 315 | 8 712 | 7 611 | 25 638 | 21 178 | 20 852 | 22 362 | 22 370 | 22 132 | 23 911 | 22 573 | 17 367 |
| Long-term debt | 1 818 | 1 500 | 1 500 | 1 500 | 2 500 | 1 202 | 0 | 402 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 4 | 33 | 1 | 528 | 24 | 1 058 | 665 | 6 292 | 5 065 | 4 423 | 4 014 | 469 | 84 | 116 | 55 | 1 001 |
| Total debt | 2 060 | 1 504 | 1 533 | 1 501 | 3 028 | 1 226 | 1 058 | 1 067 | 6 292 | 5 065 | 4 423 | 4 016 | 469 | 84 | 116 | 55 | 1 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WT Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ttj Holding As | Company | 15.0% | 15.0% | 2022 |
O. Alm Holding As | Company | 15.0% | 15.0% | 2022 |
A. Alm Holding As | Company | 15.0% | 15.0% | 2022 |
Old Trafford Holding As | Company | 15.0% | 15.0% | 2022 |
Strekken As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Tornlund | Deputy Member | 0 companies |
| Jarl-Georg Johansen | Chairman | 0 companies |