| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | +90% |
| Net profit | NOK -48K | +94% |
| Total assets | NOK 2M | -3% |
| Equity | NOK 2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 188 | 29 | 0 | 86 755 | 136 703 | 238 | 750 | 1 752 | 833 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −320 | −1 027 | −845 | −7 | −0 | −0 | −0 | −0 | −20 | −15 |
| EBITDA | 259 | −21 | −173 | −92 | 18 336 | 35 522 | 791 | 196 | 317 | −386 | −450 | −504 | −1 059 | −694 | −382 | −785 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −50 | −51 | −40 | −4 | −4 | −4 | −2 | −0 | −0 |
| EBIT | 259 | −21 | −173 | −92 | 18 336 | 35 522 | 791 | 180 | 267 | −437 | −490 | −508 | −1 063 | −698 | −384 | −785 | −79 |
| Net financials | −867 | −723 | −639 | −1 174 | −3 399 | −943 | −686 | 36 | 27 | −12 | −44 | −61 | 488 | 8 895 | −3 | 34 | 31 |
| Profit before tax | −608 | −744 | −812 | −1 265 | 14 937 | 34 579 | 105 | 216 | 295 | −450 | −534 | −569 | −575 | 8 197 | −386 | −751 | −48 |
| Tax | −0 | −4 | −0 | −0 | 3 127 | 9 717 | 40 | 1 044 | 40 | −137 | −146 | −125 | −127 | −0 | −0 | −0 | −0 |
| Net profit | −608 | −741 | −812 | −1 265 | 11 810 | 24 862 | 65 | −828 | 254 | −313 | −388 | −443 | −449 | 8 197 | −386 | −751 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 247 | 13 174 | 17 415 | 39 911 | 152 074 | 61 194 | 27 980 | 26 976 | 28 681 | 29 026 | 29 777 | 30 327 | 26 026 | 2 046 | 1 725 | 2 074 | 2 013 |
| Equity | −910 | −1 651 | −2 463 | −3 728 | 8 082 | 7 944 | 8 009 | 7 061 | 7 315 | 7 003 | 6 615 | 6 171 | 5 723 | 1 384 | 998 | 2 054 | 2 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 130 929 | 15 963 | 18 284 | 18 597 | 20 064 | 21 007 | 22 240 | 23 255 | 19 271 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 40 | 93 | 8 932 | 13 063 | 37 287 | 1 687 | 1 318 | 1 302 | 1 016 | 922 | 900 | 1 033 | 662 | 727 | 20 | 7 |
| Total debt | 14 158 | 14 825 | 19 878 | 43 639 | 143 992 | 53 250 | 19 971 | 19 915 | 21 366 | 22 023 | 23 162 | 24 156 | 20 304 | 662 | 727 | 20 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nallow As | Company | 50.0% | 50.0% | 2024 |
Viborg As | Company | 25.0% | 25.0% | 2024 |
Sega As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Huun | Board of Directors | 0 companies |
| Stig Henning Heldal | Chairman | 0 companies |
| Terje Wollan | Board of Directors | 0 companies |
| Bjørn Reidar Wollan | Chairman | 0 companies |