| Revenue | NOK 14,5M | -11% |
| EBITDA | NOK 1,9M | -31% |
| Net profit | NOK 1,6M | -26% |
| Total assets | NOK 10,3M | +8% |
| Equity | NOK 7M | +1% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 674 | 4 583 | 4 330 | 5 543 | 9 347 | 11 347 | 12 270 | 13 091 | 13 424 | 13 779 | 15 126 | 16 261 | 14 460 |
| Staff expenses | −948 | −1 320 | −1 842 | −2 182 | −3 578 | −3 896 | −4 977 | −5 027 | −5 331 | −5 501 | −5 975 | −6 595 | −6 310 |
| EBITDA | 144 | 786 | 415 | 773 | 1 802 | 1 852 | 1 519 | 2 272 | 2 591 | 2 331 | 2 073 | 2 789 | 1 930 |
| Depreciation & amort. | −0 | −0 | −31 | −75 | −443 | −511 | −569 | −514 | −493 | −139 | −139 | −100 | −101 |
| EBIT | 144 | 786 | 384 | 698 | 1 359 | 1 340 | 950 | 1 758 | 2 098 | 2 192 | 1 934 | 2 689 | 1 829 |
| Net financials | −9 | −2 | −4 | 1 | −62 | −8 | 6 | 8 | 71 | 186 | 86 | 91 | 109 |
| Profit before tax | 135 | 783 | 380 | 699 | 1 297 | 1 332 | 956 | 1 766 | 2 169 | 2 378 | 2 020 | 2 780 | 1 938 |
| Tax | 49 | 212 | 109 | 199 | 367 | 381 | 308 | 559 | 607 | 491 | 427 | 587 | 310 |
| Net profit | 86 | 571 | 271 | 500 | 930 | 951 | 649 | 1 208 | 1 562 | 1 887 | 1 593 | 2 193 | 1 628 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 841 | 1 840 | 2 009 | 4 431 | 4 592 | 5 188 | 4 921 | 6 413 | 6 905 | 7 629 | 8 604 | 9 467 | 10 261 |
| Equity | 462 | 1 033 | 1 304 | 1 504 | 1 984 | 2 485 | 2 684 | 3 292 | 3 954 | 4 041 | 4 734 | 6 927 | 7 005 |
| Long-term debt | 0 | 1 | 10 | 108 | 638 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 805 | 694 | 2 819 | 1 969 | 2 420 | 2 237 | 3 121 | 2 951 | 3 588 | 3 870 | 2 540 | 3 256 |
| Total debt | 379 | 807 | 705 | 2 927 | 2 608 | 2 703 | 2 237 | 3 121 | 2 951 | 3 588 | 3 870 | 2 540 | 3 256 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Nisja | Chairman | 0 companies |
| Patrick Hagen | Board of Directors | 0 companies |
| Ivar Tronsgård | Board of Directors | 0 companies |