| Revenue | NOK 1,4M | +296% |
| EBITDA | NOK 19K | +104% |
| Net profit | NOK 43K | +109% |
| Total assets | NOK 1,1M | +237% |
| Equity | NOK 297K | +162% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 568 | 3 503 | 2 936 | 2 125 | 1 052 | 3 539 | 591 | 10 681 | 135 | 354 | 1 400 |
| Staff expenses | −2 364 | −3 499 | −4 072 | −2 546 | −2 515 | −2 111 | −1 651 | −1 635 | −1 796 | −324 | −913 |
| EBITDA | −1 560 | −2 149 | −2 108 | −907 | −2 200 | −43 | −2 267 | 8 038 | −2 352 | −460 | 19 |
| Depreciation & amort. | −0 | −3 | −4 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 560 | −2 152 | −2 112 | −919 | −2 200 | −43 | −2 267 | 8 038 | −2 352 | −460 | 19 |
| Net financials | 25 310 | −649 | −109 | 2 327 | 351 | −255 | −194 | −338 | 6 | −1 | 24 |
| Profit before tax | 23 750 | −2 801 | −2 221 | 1 408 | −1 850 | −299 | −2 461 | 7 700 | −2 345 | −461 | 43 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 23 750 | −2 801 | −2 221 | 1 408 | −1 850 | −299 | −2 461 | 7 700 | −2 345 | −461 | 43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 715 | 4 045 | 8 702 | 8 930 | 4 665 | 4 889 | 1 876 | 3 869 | 1 437 | 314 | 1 057 |
| Equity | 3 872 | 1 071 | −1 149 | 258 | −1 591 | −1 890 | −4 351 | 3 350 | 1 004 | 113 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 842 | 2 973 | 9 851 | 8 672 | 6 257 | 6 779 | 6 227 | 519 | 433 | 201 | 760 |
| Total debt | 18 842 | 2 973 | 9 851 | 8 672 | 6 257 | 6 779 | 6 227 | 519 | 433 | 201 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oleimset As | Company | 100.0% | 100.0% | 2024 |
Mecca Invest As | Company | 25.0% | 25.0% | 2022 |
Klevenstern As | Company | 25.0% | 25.0% | 2022 |
Vibra Invest As | Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Vegar Brattlie | Chief Executive Officer | 0 companies |
| Ådne Søndrål | Chairman | 0 companies |
| Jens Gerhard Heiberg | Chairman | 0 companies |
| Kristian Arne Adolfsen | Board of Directors | 0 companies |
| Ivar Andreas Strompdal | Board of Directors | 0 companies |
| Morten Andresen | Board of Directors | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |
| Ole Kristoffer Vedal | Board of Directors | 0 companies |