| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -27% |
| Net profit | NOK 12K | +52% |
| Total assets | NOK 1,1M | +2% |
| Equity | NOK 1M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 675 | 0 | 734 | 661 | 660 | 580 | 710 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −255 | −0 | −230 | −432 | −667 | −778 | −293 | −2 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 289 | 0 | 377 | 143 | −109 | −275 | 318 | −10 | −17 | −21 | −16 | −13 | −10 | −10 | −8 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 289 | 0 | 377 | 143 | −109 | −275 | 318 | −10 | −17 | −21 | −16 | −13 | −10 | −10 | −8 | −11 |
| Net financials | 0 | −89 | 0 | −54 | 549 | 1 936 | 304 | −24 | 6 904 | 40 | 43 | 9 | 698 | 0 | 0 | 16 | 22 |
| Profit before tax | 0 | 201 | 0 | 324 | 691 | 1 826 | 29 | 294 | 6 895 | 23 | 22 | −7 | 685 | −10 | −10 | 8 | 12 |
| Tax | −0 | 56 | −0 | 91 | 34 | −0 | −0 | −0 | 8 | 6 | 5 | −0 | 7 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 145 | 0 | 232 | 658 | 1 826 | 29 | 294 | 6 887 | 17 | 17 | −7 | 678 | −10 | −10 | 8 | 12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 907 | — | 1 700 | 2 241 | 3 398 | 3 473 | 3 504 | 7 101 | 5 363 | 4 786 | 3 274 | 1 872 | 1 065 | 1 055 | 1 071 | 1 089 |
| Equity | — | 324 | — | 756 | 813 | 2 640 | 2 669 | 163 | 5 850 | 4 756 | 3 773 | 1 166 | 1 044 | 1 034 | 1 024 | 1 032 | 1 044 |
| Long-term debt | 0 | 910 | 0 | 0 | 0 | 0 | 439 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 673 | 0 | 197 | 758 | 201 | 365 | 3 028 | 1 251 | 607 | 1 013 | 2 108 | 827 | 31 | 31 | 39 | 45 |
| Total debt | 0 | 1 583 | 0 | 944 | 1 428 | 758 | 804 | 3 341 | 1 251 | 607 | 1 013 | 2 108 | 827 | 31 | 31 | 39 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonny Arild Litsheim | Chief Executive Officer | 0 companies |
| Bosse Litsheim | Deputy Member | 0 companies |
| May Britt Litsheim | Board of Directors | 0 companies |
| Signe Marie Litsheim | Board of Directors | 0 companies |