| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 750K | -28% |
| Net profit | NOK -300K | -2430% |
| Total assets | NOK 21,4M | -2% |
| Equity | NOK 12,3M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 360 | 77 | 61 | 75 | 150 | 444 | 340 | 1 020 | 1 020 | 1 480 | 1 480 | 1 500 | 1 500 | 1 508 | 1 508 | 1 508 | 1 509 |
| Staff expenses | −409 | −0 | −0 | −0 | −0 | −0 | −320 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −195 | −36 | 14 | 47 | 93 | 407 | −249 | 700 | 695 | 1 166 | 1 090 | 950 | 1 113 | 1 113 | 1 000 | 1 045 | 750 |
| Depreciation & amort. | −48 | −0 | −0 | −0 | −0 | −0 | −303 | −950 | −1 135 | −1 135 | −1 135 | −1 135 | −1 145 | −1 145 | −1 145 | −1 168 | −1 187 |
| EBIT | −242 | −36 | 14 | 47 | 93 | 407 | −552 | −251 | −441 | 31 | −45 | −185 | −32 | −32 | −145 | −124 | −436 |
| Net financials | −141 | −101 | −76 | −162 | −264 | −34 | −433 | −745 | −186 | −157 | −339 | −417 | −173 | −286 | −166 | 136 | 136 |
| Profit before tax | −383 | −136 | −62 | −115 | −170 | 374 | −985 | −996 | −626 | −126 | −385 | −603 | −205 | −318 | −311 | 13 | −300 |
| Tax | −107 | −38 | −17 | −32 | −47 | 102 | −78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −276 | −98 | −45 | −83 | −123 | 272 | −907 | −996 | −626 | −126 | −385 | −603 | −205 | −318 | −311 | 13 | −300 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 550 | 3 780 | 3 565 | 5 464 | 6 049 | 4 801 | 31 558 | 27 588 | 28 135 | 27 901 | 28 118 | 26 380 | 25 873 | 24 799 | 24 163 | 21 889 | 21 395 |
| Equity | 2 195 | 2 097 | 2 052 | 1 969 | 1 847 | 2 119 | 1 211 | 15 210 | 14 583 | 14 458 | 14 073 | 13 471 | 13 266 | 12 948 | 12 637 | 12 650 | 12 350 |
| Long-term debt | 0 | 0 | 0 | 3 485 | 3 983 | 2 533 | 27 313 | 12 018 | 12 805 | 12 805 | 13 152 | 12 376 | 12 369 | 11 769 | 11 469 | 9 169 | 8 919 |
| Short-term debt | 6 | 0 | 0 | 9 | 220 | 150 | 3 034 | 360 | 747 | 638 | 893 | 533 | 237 | 82 | 57 | 70 | 126 |
| Total debt | 2 355 | 1 683 | 1 513 | 3 494 | 4 202 | 2 683 | 30 347 | 12 378 | 13 552 | 13 443 | 14 044 | 12 909 | 12 607 | 11 851 | 11 526 | 9 240 | 9 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryenstubben Holding As | Company | 50.0% | 50.0% | 2024 |
Bcc Østfold | Company | 16.7% | 16.7% | 2024 |
Fredfoss Invest As | Company | 16.7% | 16.7% | 2024 |
Avantum As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Bekkevold | Chief Executive Officer | 0 companies |
| Manuel Claudius Leisterud Merkle | Chief Executive Officer | 0 companies |
| Håkon Myhre | Chief Executive Officer | 0 companies |
| David Schmidt | Board of Directors | 0 companies |
| Kristian Andreas Persson | Board of Directors | 0 companies |
| Ørjan Ådalen | Board of Directors | 0 companies |
| Morten Stadven | Chairman | 0 companies |
| Henrik Espegard | Board of Directors | 0 companies |
| Kristian Persson | Board of Directors | 0 companies |
| Kristian Fjeldstad Persson | Board of Directors | 0 companies |
| Dagfinn Lindberg | Chairman | 0 companies |