| Revenue | NOK 1,1M | +43% |
| EBITDA | NOK -4,4M | -27% |
| Net profit | NOK -20,8M | +38% |
| Total assets | NOK 652,7M | +1% |
| Equity | NOK 611,4M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 147 | 987 | 746 | 1 067 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −475 | −3 058 |
| EBITDA | −402 | −487 | −515 | −545 | −734 | −756 | −836 | −2 957 | −2 643 | −3 455 | −4 389 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −30 | −82 | −82 | −82 |
| EBIT | −402 | −487 | −515 | −545 | −734 | −756 | −839 | −2 988 | −2 726 | −3 537 | −4 472 |
| Net financials | 104 | 1 515 | −2 245 | 7 371 | 4 561 | 11 377 | 10 008 | 18 267 | −6 813 | −30 207 | −16 294 |
| Profit before tax | −299 | 1 029 | −2 760 | 6 825 | 3 827 | 10 622 | 9 169 | 15 279 | −9 539 | −33 744 | −20 766 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −299 | 1 029 | −2 760 | 6 825 | 3 827 | 10 622 | 9 169 | 15 279 | −9 539 | −33 744 | −20 766 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 774 | 224 453 | 225 198 | 232 426 | 235 677 | 241 417 | 254 356 | 659 701 | 668 278 | 647 317 | 652 746 |
| Equity | 203 884 | 204 913 | 202 153 | 208 978 | 212 806 | 223 427 | 232 596 | 600 941 | 616 402 | 627 175 | 611 409 |
| Long-term debt | 0 | 0 | 3 000 | 3 000 | 3 000 | 10 354 | 17 713 | 48 425 | 51 759 | 19 162 | 39 669 |
| Short-term debt | 18 890 | 19 540 | 20 045 | 20 448 | 19 871 | 7 636 | 4 047 | 10 334 | 117 | 979 | 1 667 |
| Total debt | 18 890 | 19 540 | 23 045 | 23 448 | 22 871 | 17 990 | 21 760 | 58 760 | 51 876 | 20 142 | 41 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atom Invest As | Company | 35.9% | 35.9% | 2024 |
Torkap As | Company | 17.0% | 17.0% | 2024 |
Scak Invest As | Company | 13.1% | 13.1% | 2024 |
Dagsander Invest As | Company | 10.4% | 10.4% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
Haas As | Company | 3.0% | 3.0% | 2024 |
Silvercoin Industries As | Company | 3.0% | 3.0% | 2024 |
Intoto Invest As | Company | 2.6% | 2.6% | 2024 |
Agrocona As | Company | 2.6% | 2.6% | 2022 |
Marstal As | Company | 2.1% | 2.1% | 2024 |
Six-Seven As | Company | 1.5% | 1.5% | 2024 |
Pre Invest As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Stene-Johansen | Chief Executive Officer | 0 companies |
| Bertrand Marius Steen | Chairman | 0 companies |
| Stein Christian Andestad Knutsen | Board of Directors | 0 companies |
| Haakon Morten Sæter | Board of Directors | 0 companies |
| Sigurd Løvseth | Board of Directors | 0 companies |