| Revenue | NOK 19,6M | +2% |
| EBITDA | NOK 18,5M | +12% |
| Net profit | NOK 5,3M | +29% |
| Total assets | NOK 122,7M | -4% |
| Equity | NOK 22,3M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 335 | 22 528 | 14 574 | 14 857 | 14 240 | 15 017 | 16 238 | 20 964 | 19 212 | 19 275 | 19 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 613 | 21 967 | 13 921 | 13 607 | 13 588 | 14 172 | 15 375 | 20 040 | 18 249 | 16 571 | 18 504 |
| Depreciation & amort. | −7 872 | −7 943 | −7 943 | −7 943 | −7 997 | −7 992 | −7 716 | −7 575 | −6 625 | −5 979 | −5 995 |
| EBIT | 13 740 | 14 024 | 5 977 | 5 664 | 5 591 | 6 180 | 7 659 | 12 465 | 11 623 | 10 593 | 12 509 |
| Net financials | −6 448 | −4 554 | −4 181 | −3 957 | −2 996 | −3 436 | −2 953 | −2 251 | −3 270 | −5 285 | −5 664 |
| Profit before tax | 7 293 | 9 470 | 1 796 | 1 706 | 2 595 | 2 744 | 4 706 | 10 214 | 8 354 | 5 308 | 6 845 |
| Tax | 1 969 | 2 191 | 251 | 205 | 393 | 604 | 1 038 | 2 247 | 1 838 | 1 168 | 1 506 |
| Net profit | 5 324 | 7 279 | 1 545 | 1 501 | 2 202 | 2 140 | 3 668 | 7 967 | 6 516 | 4 140 | 5 339 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 895 | 200 868 | 192 871 | 170 827 | 173 615 | 166 304 | 161 537 | 165 981 | 138 809 | 127 923 | 122 665 |
| Equity | 40 317 | 42 408 | 43 693 | 38 509 | 25 688 | 25 712 | 24 967 | 23 957 | 23 339 | 22 984 | 22 330 |
| Long-term debt | 152 808 | 144 830 | 136 745 | 130 698 | 130 487 | 130 582 | 130 376 | 130 091 | 98 617 | 92 217 | 85 732 |
| Short-term debt | 19 769 | 13 630 | 12 433 | 1 619 | 17 441 | 10 010 | 6 193 | 11 933 | 16 853 | 12 723 | 14 602 |
| Total debt | 172 577 | 158 460 | 149 178 | 132 317 | 147 927 | 140 593 | 136 569 | 142 024 | 115 470 | 104 940 | 100 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bramora As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse-Ørjan Mangfeldt | Chief Executive Officer | 0 companies |
| Lasse Ørjan Tønnessen | Chief Executive Officer | 0 companies |
| Mari Fougli | Board of Directors | 0 companies |
| Geir Stormorken | Chairman | 0 companies |