| Revenue | NOK 251K | +102% |
| EBITDA | NOK 129K | +390% |
| Net profit | NOK 63K | +157% |
| Total assets | NOK 843K | -19% |
| Equity | NOK -214K | +23% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 83 | 146 | 0 | 124 | 251 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | 51 | −191 | −45 | 129 |
| Depreciation & amort. | −71 | −71 | −71 | −71 | −71 |
| EBIT | −83 | −20 | −262 | −115 | 59 |
| Net financials | −160 | −258 | −301 | 4 | 5 |
| Profit before tax | −242 | −278 | −563 | −111 | 63 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −242 | −278 | −563 | −111 | 63 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 717 | 7 435 | 1 156 | 1 045 | 843 |
| Equity | 675 | 397 | −166 | −277 | −214 |
| Long-term debt | 7 000 | 7 000 | 0 | 0 | 0 |
| Short-term debt | 42 | 38 | 1 322 | 11 | 13 |
| Total debt | 7 042 | 7 038 | 1 322 | 1 322 | 1 057 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ES Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Starefoss Andersen | Deputy Member | 0 companies |
| Mathias Starefoss Andersen | Board of Directors | 0 companies |
| Richard Urbanski | Board of Directors | 0 companies |
| Anders Løkke | Board of Directors | 0 companies |
| Tonje Marie Haugbro | Board of Directors | 0 companies |
| Werner Isaksen | Chairman | 0 companies |
| Roar Pauer Liaøy | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |