| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +64% |
| Net profit | NOK 8,6M | +178% |
| Total assets | NOK 17,7M | -24% |
| Equity | NOK 14,6M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 40 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 22 | 26 | 0 | 19 | 31 | −57 | −39 | −42 | −84 | −19 | −67 | −189 | −136 | −87 | −97 | −254 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 22 | 26 | 0 | 19 | 31 | −57 | −39 | −42 | −84 | −19 | −67 | −189 | −136 | −87 | −97 | −254 | −91 |
| Net financials | 0 | −9 | −66 | −2 | −1 | −0 | −1 | −0 | 122 | 2 010 | 2 499 | 7 355 | 5 892 | 5 040 | 8 243 | 16 264 | 4 027 | 11 195 |
| Profit before tax | 0 | 13 | −40 | −2 | 19 | 31 | −58 | −40 | 79 | 1 926 | 2 480 | 7 288 | 5 703 | 4 904 | 8 156 | 16 167 | 3 773 | 11 104 |
| Tax | −0 | 4 | 7 | −0 | 5 | 9 | −0 | −0 | −0 | 467 | 355 | 819 | 1 197 | 1 354 | 1 390 | 1 595 | 665 | 2 465 |
| Net profit | 0 | 10 | −47 | −2 | 14 | 22 | −58 | −40 | 79 | 1 459 | 2 124 | 6 469 | 4 506 | 3 550 | 6 767 | 14 572 | 3 108 | 8 639 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 331 | 264 | 580 | 610 | 1 100 | 1 045 | 1 216 | 1 295 | 2 049 | 5 769 | 8 696 | 10 336 | 10 701 | 17 212 | 24 296 | 23 229 | 17 706 |
| Equity | — | 154 | 107 | 105 | 118 | 141 | 83 | 43 | 123 | 1 582 | 506 | 5 175 | 4 681 | 4 821 | 5 888 | 12 460 | 15 568 | 14 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 177 | 158 | 475 | 492 | 960 | 962 | 1 173 | 1 172 | 467 | 5 263 | 3 521 | 5 655 | 5 880 | 11 324 | 11 836 | 7 660 | 3 099 |
| Total debt | 0 | 177 | 158 | 475 | 492 | 960 | 962 | 1 173 | 1 172 | 467 | 5 263 | 3 521 | 5 655 | 5 880 | 11 324 | 11 836 | 7 660 | 3 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Nerland | Deputy Member | 0 companies |
| Steinar Strømsnes | Chairman | 0 companies |