| Revenue | NOK 122K | -70% |
| EBITDA | NOK -23K | -123% |
| Net profit | NOK -30K | -131% |
| Total assets | NOK 49K | +170% |
| Equity | NOK -361K | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 423 | 1 497 | 1 999 | 2 532 | 3 597 | 3 577 | 3 663 | 6 071 | 2 992 | 2 613 | 1 941 | 752 | 387 | 403 | 122 |
| Staff expenses | −310 | −354 | −299 | −676 | −931 | −1 233 | −1 184 | −1 111 | −1 013 | −588 | −686 | −313 | −30 | 86 | −0 |
| EBITDA | 76 | −194 | 149 | −80 | 139 | −97 | −59 | 447 | −225 | 312 | −52 | −229 | 104 | 101 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −42 | −38 | −38 | −111 | −86 | −86 | −86 | −57 | −0 | −0 | −2 |
| EBIT | 76 | −194 | 149 | −83 | 97 | −135 | −97 | 336 | −311 | 226 | −138 | −286 | 104 | 101 | −26 |
| Net financials | −0 | −10 | −13 | −8 | −16 | −19 | −23 | −35 | −31 | −34 | −29 | −19 | −9 | −2 | −4 |
| Profit before tax | 76 | −204 | 136 | −92 | 81 | −155 | −121 | 301 | −342 | 192 | −167 | −304 | 94 | 99 | −30 |
| Tax | 22 | −21 | 6 | −0 | 3 | −3 | −0 | 18 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 54 | −183 | 130 | −92 | 79 | −152 | −121 | 283 | −335 | 192 | −167 | −304 | 94 | 99 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 260 | 475 | 438 | 713 | 789 | 600 | 1 675 | 646 | 584 | 615 | 11 | 69 | 18 | 49 |
| Equity | 151 | −32 | 98 | 7 | 85 | −72 | −192 | 91 | −244 | −52 | −219 | −524 | −430 | −331 | −361 |
| Long-term debt | 0 | 0 | 0 | 0 | 165 | 128 | 92 | 291 | 223 | 158 | 88 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 292 | 377 | 431 | 463 | 733 | 700 | 1 293 | 667 | 478 | 746 | 535 | 499 | 349 | 410 |
| Total debt | 235 | 292 | 377 | 431 | 628 | 861 | 792 | 1 584 | 891 | 636 | 834 | 535 | 499 | 349 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Knudsen | Deputy Member | 0 companies |
| Heidi Gathe | Chairman | 0 companies |