| Revenue | NOK 64,1M | -19% |
| EBITDA | NOK 13,6M | -15% |
| Net profit | NOK 10,5M | -15% |
| Total assets | NOK 33,1M | -9% |
| Equity | NOK 13M | +1% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 094 | 4 275 | 6 287 | 5 703 | 5 104 | 6 875 | 7 040 | 15 368 | 16 410 | 22 394 | 24 919 | 43 158 | 38 081 | 57 654 | 91 895 | 57 649 | 79 128 | 64 064 |
| Staff expenses | −2 172 | −2 134 | −2 574 | −2 525 | −2 268 | −3 028 | −2 680 | −5 646 | −7 475 | −9 946 | −10 206 | −11 102 | −14 012 | −18 259 | −26 578 | −19 927 | −24 173 | −20 376 |
| EBITDA | 486 | 618 | 1 139 | 797 | 643 | 1 167 | 1 451 | 3 684 | 2 769 | 3 014 | 2 527 | 10 319 | 8 039 | 13 834 | 20 569 | 7 572 | 15 996 | 13 640 |
| Depreciation & amort. | −0 | −4 | −7 | −35 | −46 | −57 | −23 | −28 | −32 | −60 | −101 | −206 | −220 | −242 | −445 | −650 | −560 | −554 |
| EBIT | 486 | 614 | 1 132 | 762 | 596 | 1 110 | 1 429 | 3 657 | 2 738 | 2 954 | 2 426 | 10 113 | 7 819 | 13 591 | 20 123 | 6 922 | 15 436 | 13 086 |
| Net financials | 10 | 2 | 0 | 4 | 5 | 9 | 19 | 22 | −10 | 1 | −4 | −29 | −158 | −15 | −10 | 195 | 416 | 375 |
| Profit before tax | 496 | 616 | 1 133 | 766 | 601 | 1 119 | 1 447 | 3 678 | 2 728 | 2 955 | 2 422 | 10 084 | 7 661 | 13 577 | 20 113 | 7 117 | 15 851 | 13 461 |
| Tax | 141 | 174 | 319 | 220 | 170 | 316 | 397 | 996 | 687 | 711 | 558 | 2 226 | 1 707 | 2 989 | 4 436 | 1 570 | 3 490 | 2 979 |
| Net profit | 355 | 442 | 814 | 547 | 431 | 803 | 1 050 | 2 682 | 2 041 | 2 244 | 1 865 | 7 858 | 5 954 | 10 588 | 15 677 | 5 547 | 12 362 | 10 482 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 259 | 1 936 | 2 605 | 2 899 | 2 301 | 3 120 | 3 799 | 5 689 | 5 984 | 7 356 | 9 046 | 16 808 | 21 713 | 30 919 | 35 502 | 26 840 | 36 355 | 33 079 |
| Equity | 513 | — | — | 1 145 | 1 146 | 1 349 | 1 499 | 2 581 | 2 521 | 3 266 | 3 930 | 11 189 | 12 143 | 16 730 | 13 407 | 12 557 | 12 918 | 13 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 1 | 0 | 10 | 18 | 14 | 12 | 0 | 6 | 12 | 25 | 71 | 137 | 134 |
| Short-term debt | 747 | 1 251 | 1 554 | 1 746 | 1 148 | 1 770 | 2 300 | 3 098 | 3 444 | 4 076 | 5 103 | 5 620 | 9 565 | 14 176 | 22 070 | 14 213 | 23 300 | 19 944 |
| Total debt | 747 | 1 252 | 1 557 | 1 754 | 1 155 | 1 771 | 2 300 | 3 108 | 3 462 | 4 091 | 5 116 | 5 620 | 9 571 | 14 189 | 22 095 | 14 284 | 23 437 | 20 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Element Logic As | Company | 30.0% | 30.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Espen Skaje | Chief Executive Officer | 0 companies |
| Kim Michael Englund | Chairman | 0 companies |
| Tor Ole Norum | Board of Directors | 0 companies |
| Håvard Hallås | Chairman | 0 companies |