| Revenue | NOK 80K | — |
| EBITDA | NOK -178K | +67% |
| Net profit | NOK -143K | +66% |
| Total assets | NOK 2,9M | +6% |
| Equity | NOK 487K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 362 | 314 | 314 | 325 | 64 | 236 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 80 |
| Staff expenses | −127 | −171 | −40 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −391 | −0 |
| EBITDA | 45 | −18 | 149 | 127 | 183 | −54 | 150 | −119 | −168 | −70 | −65 | −52 | −372 | −540 | −178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | −18 | 149 | 127 | 183 | −54 | 150 | −119 | −168 | −70 | −65 | −52 | −372 | −540 | −178 |
| Net financials | 1 | 13 | 15 | 0 | −12 | −39 | −42 | −18 | 3 | −14 | −7 | −2 | 0 | 1 | −5 |
| Profit before tax | 46 | −5 | 164 | 127 | 171 | −93 | 108 | −136 | −165 | −84 | −72 | −54 | −372 | −539 | −183 |
| Tax | 11 | −1 | 46 | 36 | 49 | −0 | 29 | 42 | −64 | −16 | −12 | −12 | −82 | −119 | −40 |
| Net profit | 35 | −3 | 118 | 91 | 122 | −93 | 79 | −178 | −101 | −68 | −60 | −42 | −290 | −420 | −143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 481 | 830 | 1 410 | 1 672 | 2 361 | 2 162 | 2 131 | 2 375 | 2 368 | 2 481 | 2 627 | 2 727 | 2 764 | 2 935 |
| Equity | 148 | 145 | 263 | 504 | 626 | 534 | 613 | 435 | 1 094 | 1 027 | 966 | 924 | 792 | 629 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 379 | 876 | 816 | 1 527 | 823 | 594 | 528 | 454 | 454 | 454 | 454 |
| Short-term debt | 136 | 336 | 567 | 606 | 667 | 952 | 734 | 169 | 458 | 747 | 987 | 1 249 | 1 481 | 1 681 | 1 995 |
| Total debt | 136 | 336 | 567 | 906 | 1 046 | 1 828 | 1 550 | 1 697 | 1 281 | 1 341 | 1 515 | 1 703 | 1 935 | 2 134 | 2 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bazinga As | Company | 12.4% | 12.4% | 2022 |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 6.6% | 6.6% | 2022 | |
Sør Invest Holding As | Company | 5.0% | 5.0% | 2022 |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Matheus Christensen | Chairman | 0 companies |