| Revenue | NOK 61,4M | -4% |
| EBITDA | NOK 10,6M | +440% |
| Net profit | NOK 8,3M | +92% |
| Total assets | NOK 44,7M | +13% |
| Equity | NOK 2,1M | +4% |
| Employees | 12 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 832 | 23 063 | 29 538 | 29 069 | 16 856 | 39 811 | 44 326 | 52 382 | 67 346 | 58 429 | 59 992 | 22 887 | 7 084 | 63 754 | 61 420 |
| Staff expenses | −4 177 | −5 050 | −5 347 | −5 406 | −4 665 | −6 115 | −7 044 | −8 628 | −9 534 | −8 869 | −10 340 | −7 864 | −3 117 | −12 526 | −12 105 |
| EBITDA | 5 056 | 3 899 | 3 876 | 6 787 | 1 320 | 5 232 | 14 399 | 10 596 | 12 822 | 6 589 | 9 143 | −8 883 | −5 698 | 1 969 | 10 630 |
| Depreciation & amort. | −69 | −99 | −86 | −55 | −37 | −36 | −3 | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −20 |
| EBIT | 4 987 | 3 800 | 3 790 | 6 732 | 1 283 | 5 195 | 14 396 | 10 596 | 12 822 | 6 589 | 9 143 | −8 883 | −5 702 | 1 960 | 10 610 |
| Net financials | 51 | 7 | −14 | 4 | −6 | 74 | 100 | −6 | −2 | −4 | −0 | 6 | 801 | −2 | −1 |
| Profit before tax | 5 038 | 3 807 | 3 776 | 6 735 | 1 277 | 5 270 | 14 496 | 10 590 | 12 820 | 6 585 | 9 143 | −8 877 | −4 902 | 1 958 | 10 609 |
| Tax | 1 410 | 1 068 | 1 058 | 2 165 | 476 | 1 036 | 3 572 | 2 542 | 2 949 | 1 449 | 2 016 | −1 942 | −1 075 | −2 349 | 2 334 |
| Net profit | 3 628 | 2 739 | 2 717 | 4 571 | 801 | 4 234 | 10 923 | 8 048 | 9 871 | 5 136 | 7 127 | −6 936 | −3 826 | 4 307 | 8 275 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 412 | 13 214 | 19 570 | 26 703 | 20 171 | 27 095 | 36 229 | 22 747 | 23 529 | 16 134 | 20 969 | 4 708 | 34 416 | 39 468 | 44 731 |
| Equity | 4 326 | 5 624 | 6 902 | 7 972 | 7 774 | 8 007 | 8 931 | 9 005 | 9 043 | 9 033 | 9 076 | 2 141 | 2 059 | 2 059 | 2 133 |
| Long-term debt | 3 936 | 3 399 | 7 158 | 7 871 | 8 431 | 10 908 | 10 710 | 0 | 0 | 2 831 | 1 897 | 1 628 | 26 911 | 30 593 | 23 064 |
| Short-term debt | 3 150 | 4 191 | 5 510 | 10 859 | 3 966 | 8 179 | 16 588 | 13 742 | 14 486 | 4 269 | 9 996 | 938 | 5 446 | 6 815 | 19 533 |
| Total debt | 7 087 | 7 590 | 12 668 | 18 730 | 12 397 | 19 087 | 27 298 | 13 742 | 14 486 | 7 101 | 11 893 | 2 567 | 32 357 | 37 409 | 42 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namdal Settefisk As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Jarle Devik | Chief Executive Officer | 0 companies |
| Rune Devik | Board of Directors | 0 companies |
| Odd Tøndel | Board of Directors | 0 companies |
| Frank Øren | Board of Directors | 0 companies |
| Odd Devik | Chairman | 0 companies |
| Per Nervik | Board of Directors | 0 companies |
| Steinar Lyngstad | Board of Directors | 0 companies |
| Magne Nervik | Board of Directors | 0 companies |