| Revenue | NOK 20,2M | +59% |
| EBITDA | NOK 7,7M | +252% |
| Net profit | NOK 5,8M | +298% |
| Total assets | NOK 11,1M | +97% |
| Equity | NOK 5,3M | +135% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 044 | 8 592 | 12 155 | 12 774 | 20 249 |
| Staff expenses | −3 731 | −4 009 | −4 856 | −5 250 | −5 325 |
| EBITDA | 2 090 | 1 927 | 2 078 | 2 186 | 7 693 |
| Depreciation & amort. | −106 | −221 | −272 | −301 | −308 |
| EBIT | 1 985 | 1 706 | 1 805 | 1 885 | 7 384 |
| Net financials | −2 | −4 | 7 | −20 | 40 |
| Profit before tax | 1 983 | 1 702 | 1 813 | 1 865 | 7 424 |
| Tax | 437 | 374 | 399 | 410 | 1 634 |
| Net profit | 1 546 | 1 327 | 1 413 | 1 454 | 5 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 562 | 6 778 | 7 163 | 5 624 | 11 066 |
| Equity | 4 163 | 3 541 | 3 491 | 2 264 | 5 316 |
| Long-term debt | 13 | 13 | 1 | 0 | 0 |
| Short-term debt | 1 385 | 3 224 | 3 671 | 3 360 | 5 751 |
| Total debt | 1 398 | 3 237 | 3 672 | 3 360 | 5 751 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Deputy Member | Deputy Member | 2022 |
ST Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.13% | 83.13% | 2024 | |
| Company | 16.87% | 16.87% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Elisabeth Kristjansson | Deputy Member | 0 companies |
| Sven Tommy Bakke | Chief Executive Officer | 0 companies |
| Stuart Oliver Smith | Board of Directors | 0 companies |
| Kristjan Thode Smith | Chairman | 0 companies |