| Revenue | NOK 1,9M | -6% |
| EBITDA | NOK -330K | -1655% |
| Net profit | NOK -301K | -3956% |
| Total assets | NOK 877K | -27% |
| Equity | NOK 563K | -35% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 532 | 612 | 1 392 | 1 483 | 1 591 | 1 542 | 1 311 | 1 446 | 1 531 | 1 728 | 1 529 | 1 642 | 1 824 | 1 969 | 1 925 | 1 990 | 1 877 |
| Staff expenses | −0 | −284 | −445 | −766 | −1 251 | −997 | −977 | −1 306 | −1 347 | −1 346 | −1 605 | −1 277 | −1 476 | −1 379 | −1 613 | −1 754 | −1 788 | −1 823 |
| EBITDA | 0 | 40 | −62 | 134 | −118 | 371 | 258 | −255 | −101 | 10 | −96 | 63 | −37 | 193 | 97 | −38 | −19 | −330 |
| Depreciation & amort. | −0 | −0 | −2 | −125 | −125 | −125 | −123 | −96 | −0 | −3 | −7 | −8 | −8 | −5 | −1 | −6 | −7 | −7 |
| EBIT | 0 | 40 | −64 | 9 | −243 | 246 | 135 | −351 | −101 | 7 | −103 | 55 | −45 | 188 | 96 | −44 | −26 | −337 |
| Net financials | 0 | 13 | 13 | 34 | 36 | 41 | 59 | 54 | 21 | 12 | 10 | 9 | 8 | 6 | 6 | 14 | 34 | 36 |
| Profit before tax | 0 | 53 | −51 | 42 | −207 | 286 | 194 | −297 | −80 | 19 | −93 | 64 | −38 | 194 | 102 | −30 | 8 | −301 |
| Tax | −0 | 15 | −15 | 12 | −0 | 46 | 72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 38 | −36 | 31 | −207 | 241 | 122 | −297 | −80 | 19 | −93 | 64 | −38 | 194 | 102 | −30 | 8 | −301 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 994 | 1 646 | 1 803 | 1 650 | 1 804 | 2 007 | 967 | 887 | 927 | 831 | 869 | 860 | 1 129 | 1 370 | 1 276 | 1 193 | 877 |
| Equity | — | 826 | 1 390 | 1 420 | 1 213 | 1 406 | 1 618 | 719 | 639 | 658 | 565 | 629 | 592 | 785 | 887 | 857 | 865 | 563 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 169 | 254 | 383 | 436 | 398 | 389 | 248 | 248 | 269 | 266 | 240 | 268 | 344 | 482 | 419 | 328 | 313 |
| Total debt | 0 | 169 | 257 | 383 | 436 | 398 | 389 | 248 | 248 | 269 | 266 | 240 | 268 | 344 | 482 | 419 | 328 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YR Deputy Member | Deputy Member | 2021 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rindal Næringsforum | Company | 53.5% | 53.5% | 2024 |
Stiftelsen Lokalt Løft | Company | 27.9% | 27.9% | 2024 |
Rindal Kommune | Company | 13.9% | 13.9% | 2024 |
Talgø Møretre As | Company | 2.3% | 2.3% | 2024 |
Vb Kjells Vvs As | Company | 2.3% | 2.3% | 2023 |
Tiset Holding As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Røøyen | Deputy Member | 0 companies |
| Bård Inge Romundstad | Chief Executive Officer | 0 companies |
| Håkon Solem | Chief Executive Officer | 0 companies |
| Øystein Hjelle Bondhus | Chief Executive Officer | 0 companies |
| Sigrid Skjølsvold | Chief Executive Officer | 0 companies |
| Tove Merete Schei | Deputy Member | 0 companies |
| Inge Skjølsvold | Board of Directors | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Karl Stian Gøthlin Bekken | Board of Directors | 0 companies |
| Anne Norli | Board of Directors | 0 companies |
| Jonas Ranheim Rognskog | Board of Directors | 0 companies |
| Oddbjørn Heggem | Board of Directors | 0 companies |
| Bodil Børset | Chairman | 0 companies |
| Gunnhild Strupstad | Chairman | 0 companies |
| Ailin Westrum Van Til | Board of Directors | 0 companies |
| Synnøve Langli | Board of Directors | 0 companies |