| Revenue | NOK 31,5M | -4% |
| EBITDA | NOK -726K | -537% |
| Net profit | NOK -832K | -101% |
| Total assets | NOK 8,9M | -23% |
| Equity | NOK 3,1M | -25% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 35 278 | 30 531 | 39 034 | 32 711 | 31 469 |
| Staff expenses | −10 271 | −10 436 | −14 225 | −11 348 | −10 896 |
| EBITDA | −382 | −1 791 | 2 398 | −114 | −726 |
| Depreciation & amort. | −364 | −234 | −467 | −306 | −236 |
| EBIT | −745 | −2 024 | 1 931 | −420 | −962 |
| Net financials | −9 | −19 | −97 | −100 | −94 |
| Profit before tax | −754 | −2 044 | 1 834 | −519 | −1 056 |
| Tax | −162 | −447 | 408 | −104 | −224 |
| Net profit | −592 | −1 597 | 1 426 | −415 | −832 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8 506 | 11 399 | 11 566 | 11 605 | 8 894 |
| Equity | 3 334 | 3 003 | 4 721 | 4 108 | 3 067 |
| Long-term debt | 61 | 1 513 | 2 676 | 2 318 | 1 824 |
| Short-term debt | 5 110 | 6 883 | 4 168 | 5 178 | 4 003 |
| Total debt | 5 171 | 8 395 | 6 845 | 7 497 | 5 827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2014 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Marius Bjerkli | Chief Executive Officer | 0 companies |
| Petter Bjerkli | Board of Directors | 0 companies |
| Per Olav Bjerkli | Chairman | 0 companies |
| Per Morten Bjerkli | Chairman | 0 companies |
| Palmer Steinar Bjerkli | Board of Directors | 0 companies |
| Siv Janne Bjerkli | Board of Directors | 0 companies |
| Morten Einarsen | Board of Directors | 0 companies |