| Revenue | NOK 23,1M | +2% |
| EBITDA | NOK 1M | -13% |
| Net profit | NOK 38K | -96% |
| Total assets | NOK 35,5M | -9% |
| Equity | NOK 14,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 240 | 226 | 3 691 | 7 909 | 8 754 | 13 514 | 18 028 | 15 159 | 27 166 | 33 998 | 12 960 | 60 519 | 15 250 | 48 102 | 22 670 | 23 083 |
| Staff expenses | −0 | −0 | −0 | −1 | −16 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −124 | 83 | 113 | 770 | 1 356 | 653 | 1 338 | 658 | 923 | 8 128 | 1 138 | −363 | 473 | −1 496 | 2 158 | 1 184 | 1 036 |
| Depreciation & amort. | −32 | −62 | −62 | −39 | −82 | −115 | −156 | −88 | −117 | −67 | −71 | −24 | −122 | −112 | −0 | −0 | −0 |
| EBIT | −157 | 21 | 51 | 730 | 1 274 | 537 | 1 182 | 570 | 806 | 8 061 | 1 067 | −386 | 351 | −1 608 | 2 158 | 1 184 | 1 036 |
| Net financials | −56 | −131 | −140 | −242 | −243 | −330 | −425 | −182 | −392 | −683 | −391 | −534 | −217 | 3 804 | 1 800 | −157 | −973 |
| Profit before tax | −212 | −110 | −88 | 488 | 1 031 | 208 | 756 | 388 | 414 | 7 378 | 677 | −921 | 134 | 2 196 | 3 958 | 1 027 | 62 |
| Tax | −0 | −83 | −21 | 139 | 289 | 62 | 204 | 106 | 105 | 1 760 | 96 | −202 | 29 | −360 | 484 | 106 | 24 |
| Net profit | −212 | −27 | −68 | 350 | 742 | 145 | 552 | 282 | 309 | 5 619 | 580 | −719 | 104 | 2 556 | 3 475 | 921 | 38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 107 | 3 085 | 4 490 | 5 339 | 6 401 | 8 999 | 14 606 | 17 198 | 13 996 | 23 184 | 20 202 | 39 404 | 29 507 | 38 034 | 32 495 | 38 817 | 35 463 |
| Equity | −117 | 918 | 1 350 | 1 700 | 2 442 | 1 587 | 2 140 | 2 422 | 2 731 | 7 950 | 8 530 | 7 811 | 7 915 | 10 472 | 13 946 | 14 867 | 14 905 |
| Long-term debt | 2 150 | 2 150 | 2 161 | 2 156 | 3 438 | 5 440 | 9 232 | 9 324 | 3 591 | 3 316 | 3 787 | 3 733 | 5 374 | 1 612 | 0 | 35 | 8 |
| Short-term debt | 1 075 | 17 | 979 | 1 484 | 521 | 1 972 | 3 235 | 5 453 | 7 674 | 11 918 | 7 885 | 27 860 | 16 217 | 25 950 | 18 549 | 23 914 | 20 550 |
| Total debt | 3 225 | 2 167 | 3 140 | 3 639 | 3 960 | 7 411 | 12 467 | 14 776 | 11 265 | 15 234 | 11 672 | 31 594 | 21 592 | 27 562 | 18 549 | 23 949 | 20 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SC | Observer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Tangen | Chief Executive Officer | 0 companies |
| Silje Charlotte Evensen Hopperstad | Observer | 0 companies |
| Rune Sønju | Board of Directors | 0 companies |
| Vegard Kjemperud | Board of Directors | 0 companies |
| Reier André Sønju | Chairman | 0 companies |