| Revenue | NOK 4,4M | +87% |
| EBITDA | NOK 3,4M | +185% |
| Net profit | NOK 3,3M | +335% |
| Total assets | NOK 37,1M | +6% |
| Equity | NOK 25,4M | -23% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 164 | 394 | 3 817 | 1 637 | 643 | 1 234 | 2 714 | 3 253 | 16 689 | 4 246 | 3 500 | 3 579 | 21 927 | 2 481 | 2 374 | 4 443 |
| Staff expenses | −0 | −0 | −0 | −703 | −226 | −96 | −1 | −0 | −0 | −254 | −886 | −888 | −875 | −854 | −967 | −866 | −837 |
| EBITDA | 397 | 48 | 343 | 3 044 | 1 337 | 456 | 1 108 | 1 963 | 2 050 | 16 160 | 3 083 | 2 257 | 2 344 | 20 705 | 1 360 | 1 196 | 3 408 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −18 |
| EBIT | 397 | 48 | 343 | 3 044 | 1 337 | 456 | 1 108 | 1 963 | 2 050 | 16 160 | 3 083 | 2 257 | 2 344 | 20 705 | 1 360 | 1 178 | 3 390 |
| Net financials | −104 | −45 | −125 | −78 | −30 | 57 | −199 | 276 | 394 | 938 | 8 734 | 23 194 | 10 885 | −2 128 | 400 | −180 | 634 |
| Profit before tax | 293 | 3 | 218 | 2 966 | 1 307 | 512 | 910 | 2 239 | 2 444 | 17 098 | 11 817 | 25 451 | 13 230 | 18 578 | 1 759 | 999 | 4 024 |
| Tax | 99 | −18 | 60 | 832 | 328 | 15 | 199 | 568 | 432 | 3 718 | 881 | 687 | 616 | 4 716 | 297 | 249 | 763 |
| Net profit | 194 | 21 | 158 | 2 134 | 979 | 497 | 711 | 1 671 | 2 011 | 13 380 | 10 937 | 24 764 | 12 613 | 13 862 | 1 462 | 750 | 3 261 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 287 | 4 304 | 6 104 | 9 750 | 16 146 | 16 361 | 17 914 | 24 296 | 23 241 | 13 510 | 9 164 | 77 356 | 69 906 | 55 884 | 40 011 | 34 893 | 37 121 |
| Equity | 1 321 | 1 341 | 2 580 | 5 762 | 6 672 | 7 169 | 7 880 | 8 551 | 7 136 | 4 517 | 7 953 | 71 438 | 59 052 | 46 914 | 39 326 | 33 091 | 25 351 |
| Long-term debt | 2 814 | 2 890 | 3 375 | 1 405 | 8 055 | 8 055 | 8 555 | 8 072 | 10 114 | 5 000 | 0 | 0 | 0 | 0 | 0 | 1 000 | 0 |
| Short-term debt | 153 | 72 | 149 | 2 583 | 1 420 | 1 138 | 1 479 | 7 673 | 5 991 | 3 994 | 1 211 | 5 918 | 10 855 | 8 970 | 685 | 802 | 11 770 |
| Total debt | 2 967 | 2 962 | 3 524 | 3 988 | 9 475 | 9 193 | 10 034 | 15 745 | 16 105 | 8 994 | 1 211 | 5 918 | 10 855 | 8 970 | 685 | 1 802 | 11 770 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christen Wikborg | Chairman | 0 companies |
| Jannik Lindbæk | Board of Directors | 0 companies |