| Revenue | NOK 2,7M | +12% |
| EBITDA | NOK 274K | +274% |
| Net profit | NOK 64K | +161% |
| Total assets | NOK 2,7M | +21% |
| Equity | NOK 1,9M | +3% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 720 | 1 501 | 1 623 | 1 366 | 1 693 | 1 863 | 1 960 | 2 212 | 2 178 | 2 329 | 2 397 | 2 728 | 2 445 | 2 376 | 2 657 |
| Staff expenses | −0 | −0 | −0 | −295 | −555 | −524 | −458 | −633 | −702 | −891 | −778 | −938 | −923 | −871 | −1 073 | −1 085 | −1 166 | −1 145 |
| EBITDA | 0 | 0 | 0 | 498 | 34 | 241 | 146 | 218 | 403 | 341 | 529 | 251 | 359 | 332 | 362 | 248 | 73 | 274 |
| Depreciation & amort. | −0 | −0 | −0 | −129 | −131 | −137 | −146 | −149 | −160 | −187 | −201 | −226 | −222 | −250 | −278 | −210 | −197 | −222 |
| EBIT | 0 | 0 | 0 | 369 | −97 | 104 | 0 | 69 | 242 | 154 | 327 | 26 | 137 | 82 | 84 | 38 | −124 | 52 |
| Net financials | 0 | 0 | 0 | −39 | −44 | −39 | −32 | −22 | −19 | −17 | −11 | −7 | 1 | −9 | −21 | −5 | 13 | 24 |
| Profit before tax | 0 | 0 | 0 | 331 | −141 | 65 | −32 | 47 | 223 | 137 | 316 | 19 | 138 | 74 | 63 | 33 | −110 | 76 |
| Tax | −0 | −0 | −0 | 66 | −39 | 18 | −6 | 13 | 69 | 21 | 85 | 11 | 30 | 12 | 11 | 2 | −5 | 12 |
| Net profit | 0 | 0 | 0 | 264 | −102 | 47 | −26 | 34 | 154 | 116 | 231 | 8 | 108 | 62 | 52 | 31 | −105 | 64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 970 | 1 967 | 1 881 | 1 778 | 1 784 | 1 909 | 1 993 | 2 225 | 2 018 | 2 075 | 2 343 | 2 462 | 2 370 | 2 240 | 2 706 |
| Equity | — | — | — | 1 251 | 1 149 | 1 196 | 1 170 | 1 204 | 1 359 | 1 475 | 1 706 | 1 714 | 1 821 | 1 883 | 1 935 | 1 966 | 1 860 | 1 924 |
| Long-term debt | 0 | 0 | 0 | 554 | 680 | 596 | 512 | 428 | 343 | 259 | 175 | 91 | 0 | 245 | 234 | 162 | 19 | 0 |
| Short-term debt | 0 | 0 | 0 | 165 | 138 | 89 | 97 | 153 | 207 | 259 | 344 | 213 | 254 | 216 | 293 | 242 | 360 | 782 |
| Total debt | 0 | 0 | 0 | 720 | 818 | 684 | 608 | 580 | 551 | 518 | 519 | 304 | 254 | 461 | 527 | 404 | 380 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Hallangen Svendsen | Deputy Member | 0 companies |
| Sissel Sørensen | Chairman | 0 companies |
| Harry Willy Olsen | Deputy Chairman | 0 companies |
| Rune Andre Olsen | Board of Directors | 0 companies |