| Revenue | NOK 3,6M | +16% |
| EBITDA | NOK 525K | +229% |
| Net profit | NOK -1,7M | +9% |
| Total assets | NOK 35,2M | -12% |
| Equity | NOK 6,6M | -20% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 575 | 2 962 | 3 300 | 3 077 | 3 575 |
| Staff expenses | −921 | −858 | −814 | −949 | −732 |
| EBITDA | 1 919 | 173 | 298 | 160 | 525 |
| Depreciation & amort. | −1 198 | −1 246 | −1 265 | −1 308 | −1 309 |
| EBIT | 721 | −1 073 | −967 | −1 148 | −785 |
| Net financials | −1 169 | −1 004 | −1 065 | −1 179 | −1 332 |
| Profit before tax | −448 | −2 077 | −2 032 | −2 327 | −2 117 |
| Tax | −99 | −457 | −446 | −512 | −466 |
| Net profit | −349 | −1 620 | −1 585 | −1 815 | −1 651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 877 | 44 458 | 44 123 | 39 991 | 35 240 |
| Equity | 7 783 | 7 178 | 7 153 | 8 245 | 6 594 |
| Long-term debt | 36 037 | 35 414 | 35 214 | 29 430 | 25 838 |
| Short-term debt | 1 057 | 1 866 | 1 756 | 2 315 | 2 809 |
| Total debt | 37 094 | 37 280 | 36 970 | 31 746 | 28 647 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KY Chief Executive Officer | Chief Executive Officer | 2024 |
RW Deputy Member | Deputy Member | 2021 |
| Former (3) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
PB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Ytre-Arne Mjelstad | Chief Executive Officer | 0 companies |
| Jan Håkon Reinemo | Chief Executive Officer | 0 companies |
| Runar Wold Slettebø | Deputy Member | 0 companies |
| Jon Amador Vårvik Mandujano | Chief Executive Officer | 0 companies |
| Per Byrknes | Chief Executive Officer | 0 companies |
| Arne Meier | Chairman | 0 companies |
| Morten Ivar Pettersen | Board of Directors | 0 companies |
| Steven Kristoffer Rob | Board of Directors | 0 companies |
| Arnhild Margrethe Frøystad | Deputy Chairman | 0 companies |
| Anders Våge | Chairman | 0 companies |
| Magnus Mjelstad | Board of Directors | 0 companies |
| Ane Kristine Helgøy Haukelid | Board of Directors | 0 companies |
| Helge Kvamme | Board of Directors | 0 companies |
| David Semb | Board of Directors | 0 companies |
| Sivert Nistad | Board of Directors | 0 companies |
| Ingrid Øvreås | Board of Directors | 0 companies |
| Olav Rune Skutlaberg | Board of Directors | 0 companies |