| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -39% |
| Net profit | NOK 6,2M | -6% |
| Total assets | NOK 13,3M | +26% |
| Equity | NOK 13,1M | +25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −13 | −14 | −17 | −2 | −9 | −9 | −8 | −6 | −6 | −45 | −11 | −42 | −28 | −15 | −9 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −13 | −14 | −17 | −2 | −9 | −9 | −8 | −6 | −6 | −45 | −11 | −42 | −28 | −15 | −9 | −12 |
| Net financials | 0 | 121 | 7 | 13 | 1 562 | 48 | 600 | 1 440 | 0 | 0 | 0 | 3 864 | 2 023 | 11 434 | 1 984 | 2 699 | 6 611 | 6 301 |
| Profit before tax | 0 | 107 | −5 | −1 | 1 545 | 46 | 592 | 1 431 | −8 | −6 | −6 | 3 819 | 2 012 | 11 392 | 1 956 | 2 684 | 6 602 | 6 288 |
| Tax | −0 | −9 | −2 | 1 | −4 | −0 | 3 | 9 | −1 | −1 | −1 | −1 | 16 | 10 | 21 | 13 | 39 | 136 |
| Net profit | 0 | 116 | −4 | −2 | 1 549 | 46 | 589 | 1 422 | −8 | −5 | −5 | 3 820 | 1 996 | 11 382 | 1 935 | 2 670 | 6 563 | 6 152 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 599 | 2 507 | 1 165 | 1 950 | 1 947 | 2 495 | 3 367 | 1 936 | 1 936 | 1 937 | 4 134 | 5 140 | 14 848 | 12 289 | 9 951 | 10 540 | 13 290 |
| Equity | — | 312 | 308 | 306 | 1 855 | 1 901 | 1 940 | 1 922 | 1 914 | 1 909 | 1 904 | 4 124 | 5 120 | 14 827 | 12 262 | 9 933 | 10 496 | 13 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 288 | 2 200 | 860 | 95 | 46 | 556 | 1 446 | 22 | 27 | 33 | 10 | 20 | 20 | 27 | 19 | 45 | 142 |
| Total debt | 0 | 2 288 | 2 200 | 860 | 95 | 46 | 556 | 1 446 | 22 | 27 | 33 | 10 | 20 | 20 | 27 | 19 | 45 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Fjellheim | Deputy Member | 0 companies |
| Vigdis Fjellheim | Board of Directors | 0 companies |
| Hæge Fjellheim | Board of Directors | 0 companies |
| Kristin Fjellheim | Board of Directors | 0 companies |