| Revenue | NOK 3,1M | +5% |
| EBITDA | NOK 2,4M | -6% |
| Net profit | NOK -2,2M | -547% |
| Total assets | NOK 47,7M | -9% |
| Equity | NOK 19M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 227 | 2 257 | 2 377 | 2 384 | 2 417 | 2 486 | 2 549 | 2 581 | 2 565 | 2 845 | 2 760 | 2 857 | 2 032 | 2 339 | 2 765 | 2 946 | 3 086 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 174 | 2 121 | 2 178 | 2 297 | 2 268 | 2 249 | 2 408 | 2 482 | 2 275 | 2 593 | 2 522 | 2 723 | 1 916 | 1 816 | 2 370 | 2 538 | 2 393 |
| Depreciation & amort. | −1 321 | −1 321 | −1 321 | −1 321 | −1 321 | −1 321 | −1 321 | −1 321 | −1 321 | −1 321 | −1 321 | −267 | 743 | −1 877 | 1 067 | −675 | −3 778 |
| EBIT | 853 | 800 | 858 | 976 | 948 | 928 | 1 087 | 1 161 | 954 | 1 272 | 1 201 | 2 456 | 2 658 | −61 | 3 437 | 1 863 | −1 385 |
| Net financials | −1 660 | −1 322 | −1 262 | −1 388 | −1 403 | −1 524 | −759 | −335 | −281 | −500 | −566 | −244 | −94 | −223 | −705 | −1 232 | −1 437 |
| Profit before tax | −806 | −522 | −404 | −412 | −455 | −596 | 329 | 826 | 673 | 772 | 636 | 2 212 | 2 564 | −284 | 2 732 | 631 | −2 822 |
| Tax | −226 | −146 | −113 | −115 | −127 | −88 | 89 | 258 | 194 | 220 | 118 | 487 | 564 | −63 | 601 | 139 | −621 |
| Net profit | −581 | −376 | −291 | −297 | −328 | −507 | 240 | 568 | 479 | 552 | 517 | 1 725 | 2 000 | −222 | 2 131 | 493 | −2 201 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 688 | 25 424 | 24 489 | 23 618 | 22 546 | 21 504 | 16 254 | 15 683 | 13 846 | 12 799 | 14 458 | 62 169 | 63 036 | 52 672 | 52 823 | 52 319 | 47 688 |
| Equity | 571 | 548 | 442 | 261 | −67 | −302 | −62 | 501 | 502 | 503 | 611 | 28 252 | 22 118 | 20 921 | 22 001 | 21 707 | 18 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 286 | 21 450 | 0 | 0 | 0 | 0 | 610 | 31 201 | 30 427 | 29 150 | 28 515 | 28 647 | 27 765 |
| Short-term debt | 1 179 | 411 | 302 | 325 | 327 | 356 | 16 316 | 15 182 | 13 343 | 12 295 | 13 237 | 2 715 | 10 490 | 2 601 | 2 307 | 1 965 | 947 |
| Total debt | 26 117 | 24 876 | 24 047 | 23 357 | 22 613 | 21 805 | 16 316 | 15 182 | 13 343 | 12 295 | 13 847 | 33 917 | 40 917 | 31 751 | 30 822 | 30 612 | 28 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2017 | — | — |
TN Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Mjåland Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andresen | Deputy Member | 0 companies |
| Tore Nielsen | Contact Person | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |