| Revenue | NOK 1,8M | +11% |
| EBITDA | NOK 1,8M | +12% |
| Net profit | NOK 1,1M | +8% |
| Total assets | NOK 10M | +43% |
| Equity | NOK 882K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 877 | 924 | 943 | 959 | 1 096 | 1 234 | 1 265 | 1 289 | 1 323 | 1 372 | 1 388 | 1 436 | 1 460 | 1 469 | 1 649 | 1 822 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 847 | 891 | 900 | 922 | 1 053 | 1 179 | 1 229 | 1 231 | 1 275 | 1 330 | 1 253 | 1 313 | 1 281 | 1 161 | 1 587 | 1 775 |
| Depreciation & amort. | −0 | −133 | −194 | −194 | −194 | −194 | −194 | −194 | −194 | −194 | −194 | −194 | −118 | −118 | −118 | −118 | −118 |
| EBIT | 0 | 714 | 697 | 706 | 727 | 859 | 985 | 1 035 | 1 037 | 1 081 | 1 136 | 1 059 | 1 195 | 1 163 | 1 043 | 1 469 | 1 657 |
| Net financials | 0 | −574 | −353 | −321 | −341 | −269 | −234 | −216 | −165 | −175 | −119 | −168 | −247 | −180 | −168 | −189 | −277 |
| Profit before tax | 0 | 140 | 344 | 385 | 386 | 589 | 751 | 818 | 872 | 906 | 1 017 | 890 | 948 | 983 | 875 | 1 279 | 1 380 |
| Tax | −0 | 40 | 96 | 108 | 108 | 165 | 205 | 221 | 225 | 221 | 239 | 200 | 209 | 216 | 192 | 281 | 304 |
| Net profit | 0 | 101 | 248 | 277 | 278 | 424 | 546 | 597 | 648 | 685 | 778 | 690 | 739 | 767 | 682 | 998 | 1 076 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 056 | 8 855 | 8 661 | 8 462 | 8 417 | 8 591 | 8 124 | 7 707 | 7 518 | 11 514 | 9 889 | 8 170 | 7 893 | 8 425 | 6 979 | 9 961 |
| Equity | — | 456 | 704 | 982 | 1 260 | 1 684 | 1 730 | 1 827 | 2 037 | 2 722 | 1 748 | 438 | 1 178 | 867 | 878 | 883 | 882 |
| Long-term debt | 0 | 7 331 | 6 638 | 7 601 | 7 117 | 6 579 | 6 153 | 5 573 | 4 940 | 4 550 | 7 766 | 7 220 | 6 783 | 6 788 | 6 686 | 4 552 | 7 694 |
| Short-term debt | 0 | 1 269 | 1 513 | 78 | 85 | 155 | 708 | 724 | 730 | 247 | 2 001 | 2 230 | 209 | 238 | 861 | 1 544 | 1 385 |
| Total debt | 0 | 8 599 | 8 151 | 7 679 | 7 202 | 6 733 | 6 861 | 6 297 | 5 670 | 4 797 | 9 766 | 9 450 | 6 993 | 7 027 | 7 547 | 6 096 | 9 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alkymist As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Klingsheim | Chief Executive Officer | 0 companies |
| Eva Skårland | Chairman | 0 companies |
| Kjetil Gausel | Chairman | 0 companies |
| Oddbjørn Grude | Chairman | 0 companies |