| Revenue | NOK 8,4M | +81% |
| EBITDA | NOK 1,9M | +738% |
| Net profit | NOK 1,6M | +1393% |
| Total assets | NOK 3,2M | +52% |
| Equity | NOK 336K | +127% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 020 | 1 751 | 2 784 | 2 735 | 3 977 | 3 849 | 2 691 | 3 741 | 3 340 | 3 503 | 3 863 | 3 470 | 2 848 | 14 346 | 9 684 | 7 742 | 4 674 | 8 447 |
| Staff expenses | −366 | −816 | −1 018 | −1 251 | −1 518 | −1 814 | −1 644 | −1 733 | −1 686 | −2 253 | −2 282 | −2 726 | −1 637 | −7 101 | −5 814 | −4 168 | −2 319 | −4 578 |
| EBITDA | −121 | −163 | 209 | 168 | 891 | 527 | 228 | 584 | 805 | −36 | 825 | −598 | −35 | 2 192 | 415 | −1 770 | 228 | 1 909 |
| Depreciation & amort. | −0 | −9 | −41 | −44 | −89 | −220 | −354 | −366 | −267 | −124 | −60 | −15 | −10 | −105 | −395 | −394 | −279 | −289 |
| EBIT | −121 | −172 | 168 | 124 | 802 | 307 | −126 | 218 | 538 | −160 | 765 | −613 | −45 | 2 087 | 20 | −2 164 | −51 | 1 620 |
| Net financials | −1 | −5 | 16 | −23 | −7 | −14 | −21 | −25 | −21 | −13 | −2 | −3 | 1 | −18 | −98 | −108 | −71 | −45 |
| Profit before tax | −122 | −177 | 184 | 101 | 795 | 293 | −147 | 193 | 517 | −173 | 763 | −616 | −44 | 2 069 | −78 | −2 271 | −122 | 1 575 |
| Tax | −34 | −39 | 69 | 5 | 238 | 121 | −0 | 53 | 162 | −0 | 105 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −88 | −138 | 115 | 96 | 556 | 172 | −147 | 140 | 354 | −173 | 658 | −616 | −44 | 2 069 | −78 | −2 271 | −122 | 1 575 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 706 | 1 142 | 1 207 | 1 767 | 2 049 | 1 829 | 1 838 | 2 176 | 1 589 | 2 316 | 1 127 | 1 386 | 4 962 | 4 396 | 2 138 | 2 093 | 3 174 |
| Equity | 295 | 382 | 497 | 594 | 1 150 | 1 122 | 975 | 1 115 | 870 | 697 | 1 154 | 539 | 494 | 1 231 | 1 154 | −1 118 | −1 240 | 336 |
| Long-term debt | 0 | 21 | 0 | 5 | 0 | 165 | 400 | 300 | 195 | 93 | 28 | 0 | 0 | 1 382 | 1 486 | 1 762 | 1 693 | 1 463 |
| Short-term debt | 208 | 303 | 645 | 608 | 617 | 761 | 454 | 423 | 1 111 | 799 | 1 133 | 588 | 891 | 2 348 | 1 756 | 1 494 | 1 639 | 1 376 |
| Total debt | 208 | 324 | 645 | 613 | 617 | 927 | 854 | 723 | 1 306 | 892 | 1 161 | 588 | 891 | 3 731 | 3 242 | 3 256 | 3 332 | 2 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instant Gruppen As | Company | 67.0% | 67.0% | 2023 |
Storum Holding As | Company | 31.0% | 31.0% | 2023 |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Audrone Christensen Andersen | Chief Executive Officer | 0 companies |
| Irmantas Nabazas | Chief Executive Officer | 0 companies |
| Egidija Nabaziene | Board of Directors | 0 companies |
| Audrone Kuzmarskyte | Deputy Chairman | 0 companies |
| Kenneth Storum | Board of Directors | 0 companies |
| Thomas Sjøvold | Chairman | 0 companies |