| Revenue | NOK 423K | +234% |
| EBITDA | NOK 69K | +175% |
| Net profit | NOK 69K | +175% |
| Total assets | NOK 140K | -61% |
| Equity | NOK 115K | +150% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 248 | 358 | 1 575 | 2 861 | 1 922 | 1 012 | 1 045 | 706 | 899 | 630 | 760 | 126 | 423 |
| Staff expenses | −1 204 | −273 | −712 | −2 160 | −911 | −808 | −632 | −342 | −451 | −387 | −355 | −135 | 92 |
| EBITDA | −238 | −11 | 249 | −250 | 265 | −217 | 57 | 171 | 205 | 10 | 116 | −92 | 69 |
| Depreciation & amort. | −61 | −61 | −33 | −14 | −27 | −21 | −16 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −299 | −72 | 216 | −264 | 238 | −238 | 41 | 163 | 205 | 10 | 116 | −92 | 69 |
| Net financials | 2 | 0 | 1 | −4 | −4 | −4 | 0 | 0 | −0 | −3 | −0 | −0 | 0 |
| Profit before tax | −296 | −72 | 217 | −268 | 234 | −242 | 41 | 163 | 205 | 7 | 116 | −92 | 69 |
| Tax | −81 | −20 | 61 | −81 | 66 | −50 | −0 | −0 | 88 | 5 | 13 | −0 | −0 |
| Net profit | −215 | −51 | 156 | −187 | 168 | −192 | 41 | 163 | 117 | 2 | 103 | −92 | 69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 213 | 1 122 | 776 | 657 | 359 | 202 | 287 | 274 | 305 | 305 | 356 | 140 |
| Equity | −20 | −72 | 285 | 98 | 266 | 74 | 28 | 75 | −3 | 35 | 138 | 46 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 409 | 285 | 837 | 679 | 391 | 285 | 174 | 212 | 277 | 269 | 167 | 310 | 25 |
| Total debt | 409 | 285 | 837 | 679 | 391 | 285 | 174 | 212 | 277 | 270 | 167 | 310 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2007 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Margrethe Selstrøm | Deputy Member | 0 companies |
| Martin Selstrøm Moe | Chief Executive Officer | 0 companies |
| Ketil Sigurd Moe | Chairman | 0 companies |