| Revenue | NOK 404K | -4% |
| EBITDA | NOK 297K | -5% |
| Net profit | NOK 186K | -7% |
| Total assets | NOK 2,1M | -4% |
| Equity | NOK 1,2M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 323 | 284 | 291 | 286 | 291 | 394 | 420 | 404 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 238 | 188 | 261 | 255 | 274 | 284 | 279 | 126 | 275 | 170 | 174 | 175 | 161 | 152 | 244 | 314 | 297 |
| Depreciation & amort. | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 | −61 |
| EBIT | 176 | 127 | 200 | 194 | 213 | 223 | 217 | 65 | 213 | 109 | 112 | 114 | 99 | 90 | 183 | 253 | 236 |
| Net financials | −182 | −166 | −168 | −141 | −135 | −127 | −122 | −116 | −109 | −65 | −55 | −48 | −38 | −16 | −0 | 3 | 3 |
| Profit before tax | −6 | −39 | 31 | 52 | 78 | 95 | 96 | −51 | 104 | 44 | 57 | 66 | 61 | 75 | 182 | 256 | 239 |
| Tax | −1 | −6 | 3 | 15 | 22 | 24 | 26 | −19 | 22 | 6 | 8 | 15 | 13 | 16 | 40 | 56 | 53 |
| Net profit | −4 | −34 | 28 | 38 | 56 | 71 | 70 | −31 | 82 | 38 | 49 | 51 | 48 | 58 | 142 | 199 | 186 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 003 | 2 956 | 2 864 | 2 829 | 2 784 | 2 787 | 2 760 | 2 587 | 2 570 | 2 467 | 2 400 | 2 320 | 2 268 | 2 255 | 2 356 | 2 147 | 2 063 |
| Equity | 124 | 90 | 118 | 156 | 212 | 284 | 353 | 322 | 404 | 442 | 491 | 542 | 590 | 648 | 790 | 990 | 1 176 |
| Long-term debt | 2 874 | 2 749 | 2 641 | 2 536 | 2 438 | 2 343 | 2 243 | 2 104 | 2 007 | 1 910 | 1 793 | 1 671 | 1 548 | 1 424 | 1 362 | 1 099 | 797 |
| Short-term debt | 5 | 117 | 105 | 137 | 133 | 161 | 164 | 161 | 159 | 115 | 116 | 107 | 130 | 184 | 204 | 58 | 91 |
| Total debt | 2 878 | 2 866 | 2 745 | 2 673 | 2 571 | 2 504 | 2 407 | 2 265 | 2 166 | 2 025 | 1 909 | 1 778 | 1 678 | 1 607 | 1 566 | 1 157 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tannlege Jørn Danielsen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Ladegaard | Deputy Member | 0 companies |
| Jørn Danielsen | Chairman | 0 companies |
| Ida Christine Buer | Board of Directors | 0 companies |
| Hans Øivind Buer | Chairman | 0 companies |