| Revenue | NOK 796K | -1% |
| EBITDA | NOK 455K | -7% |
| Net profit | NOK 17K | -66% |
| Total assets | NOK 3,6M | -2% |
| Equity | NOK 533K | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 594 | 846 | 778 | 1 077 | 794 | 805 | 736 | 787 | 796 | 888 | 757 | 803 | 796 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −21 | −17 | −18 | 318 | 330 | 523 | 597 | 517 | 465 | 446 | 527 | 623 | 486 | 387 | 492 | 455 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −97 | −215 | −224 | −224 | −254 | −260 | −276 | −292 | −346 | −365 | −343 | −161 | −148 |
| EBIT | −30 | −21 | −17 | −18 | 222 | 116 | 299 | 373 | 264 | 205 | 170 | 235 | 278 | 121 | 44 | 330 | 308 |
| Net financials | −29 | −92 | −72 | −535 | −248 | −308 | −270 | −257 | −250 | −174 | −168 | −198 | 573 | −190 | −202 | −265 | −285 |
| Profit before tax | −59 | −113 | −89 | −553 | −27 | −192 | 28 | 116 | 14 | 31 | 2 | 36 | 850 | −69 | −158 | 65 | 22 |
| Tax | −0 | −0 | −0 | −0 | 564 | −64 | 9 | 15 | −5 | −1 | −8 | 10 | 81 | −15 | −35 | 14 | 5 |
| Net profit | −59 | −113 | −89 | −553 | −591 | −128 | 20 | 101 | 18 | 32 | 10 | 26 | 769 | −54 | −123 | 50 | 17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 714 | 1 759 | 1 741 | 1 243 | 3 919 | 4 207 | 4 027 | 3 907 | 3 549 | 3 409 | 3 236 | 3 562 | 4 128 | 4 042 | 3 743 | 3 697 | 3 626 |
| Equity | 119 | 107 | 18 | −535 | −680 | −334 | −315 | −214 | −195 | −163 | −153 | −127 | 642 | 588 | 465 | 515 | 533 |
| Long-term debt | 373 | 0 | 0 | 1 211 | 4 008 | 3 947 | 3 763 | 3 586 | 3 682 | 3 527 | 3 301 | 3 664 | 3 435 | 3 273 | 3 104 | 2 998 | 2 894 |
| Short-term debt | 1 222 | 549 | 553 | 567 | 590 | 594 | 579 | 534 | 62 | 46 | 88 | 25 | 51 | 181 | 174 | 183 | 200 |
| Total debt | 1 594 | 1 653 | 1 723 | 1 778 | 4 599 | 4 542 | 4 342 | 4 120 | 3 744 | 3 572 | 3 389 | 3 689 | 3 487 | 3 454 | 3 278 | 3 182 | 3 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2008 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Magnar Teigen | Deputy Member | 0 companies |
| Ronny Teigen | Chief Executive Officer | 0 companies |