| Revenue | NOK 1,4M | -4% |
| EBITDA | NOK -54K | -187% |
| Net profit | NOK -15K | -141% |
| Total assets | NOK 1,6M | -1% |
| Equity | NOK 1,4M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 075 | 1 093 | 1 107 | 1 178 | 1 128 | 1 364 | 1 420 | 1 817 | 1 806 | 688 | 1 505 | 1 899 | 1 740 | 1 864 | 1 890 | 1 421 | 1 362 |
| Staff expenses | −700 | −699 | −694 | −725 | −810 | −860 | −960 | −1 259 | −1 175 | −343 | −338 | −884 | −1 050 | −1 185 | −1 199 | −1 095 | −1 162 |
| EBITDA | 151 | 127 | 154 | 207 | 43 | 221 | 157 | 217 | 229 | 74 | 362 | 317 | 2 | 278 | 376 | 62 | −54 |
| Depreciation & amort. | −9 | −20 | −40 | −40 | −45 | −45 | −32 | −6 | −71 | −71 | −71 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 143 | 107 | 114 | 168 | −2 | 176 | 125 | 211 | 158 | 3 | 291 | 317 | 2 | 278 | 376 | 62 | −54 |
| Net financials | 3 | 1 | 3 | 4 | 6 | 86 | 164 | 202 | 306 | 244 | 12 | −18 | −1 223 | 264 | 3 | −12 | 39 |
| Profit before tax | 130 | 90 | 110 | 171 | 4 | 262 | 289 | 413 | 464 | 247 | 303 | 299 | −1 221 | 542 | 378 | 50 | −15 |
| Tax | 42 | 30 | 35 | 53 | 7 | 79 | 71 | 73 | −94 | 40 | 110 | 69 | 4 | 70 | 86 | 14 | −0 |
| Net profit | 88 | 59 | 75 | 118 | −3 | 182 | 218 | 340 | 557 | 207 | 193 | 229 | −1 225 | 472 | 292 | 36 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 512 | 539 | 621 | 526 | 798 | 1 022 | 1 345 | 1 804 | 1 837 | 2 183 | 2 070 | 840 | 1 345 | 1 690 | 1 633 | 1 624 |
| Equity | 203 | 192 | 268 | 386 | 383 | 565 | 783 | 1 053 | 1 610 | 1 817 | 2 009 | 1 839 | 613 | 1 086 | 1 378 | 1 414 | 1 399 |
| Long-term debt | 0 | 0 | 114 | 56 | 3 | 10 | 15 | 15 | −84 | −26 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 137 | 150 | 179 | 140 | 223 | 224 | 277 | 279 | 45 | 165 | 231 | 227 | 259 | 312 | 219 | 233 |
| Total debt | 155 | 320 | 264 | 235 | 143 | 233 | 239 | 292 | 194 | 20 | 174 | 231 | 227 | 259 | 312 | 219 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2007 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Engetrøen | Deputy Member | 0 companies |
| Bjarte Høydal | Chief Executive Officer | 0 companies |