| Revenue | NOK 199K | -30% |
| EBITDA | NOK -672 | -101% |
| Net profit | NOK -4K | -109% |
| Total assets | NOK 256K | -29% |
| Equity | NOK 231K | +131% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 249 | 3 657 | 1 889 | 184 | 1 462 | 1 401 | 1 834 | 1 110 | 317 | 777 | 996 | 1 006 | 195 | 248 | 219 | 286 | 199 |
| Staff expenses | −2 317 | −2 112 | −979 | −88 | −887 | −886 | −933 | −853 | −398 | −177 | −222 | −389 | −37 | −133 | −24 | −92 | −34 |
| EBITDA | 369 | 125 | −336 | −184 | 312 | 267 | 614 | −30 | −302 | 350 | 534 | 279 | 1 | −63 | 102 | 60 | −1 |
| Depreciation & amort. | −22 | −22 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 347 | 103 | −351 | −184 | 312 | 267 | 614 | −30 | −302 | 350 | 534 | 279 | 1 | −63 | 102 | 60 | −1 |
| Net financials | 1 | 5 | 3 | 1 | 1 | 4 | 5 | −1 | −0 | −1 | 0 | −0 | 1 | −0 | −0 | 0 | 0 |
| Profit before tax | 348 | 107 | −348 | −183 | 313 | 271 | 620 | −31 | −302 | 349 | 534 | 279 | 3 | −63 | 102 | 60 | −1 |
| Tax | 101 | 32 | −97 | −51 | 88 | 76 | 168 | −0 | −0 | 5 | 123 | 62 | 1 | −0 | 9 | 13 | 3 |
| Net profit | 247 | 76 | −250 | −132 | 226 | 195 | 451 | −31 | −302 | 345 | 411 | 217 | 2 | −63 | 93 | 47 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 275 | 1 196 | 723 | 397 | 801 | 1 034 | 1 165 | 523 | 107 | 470 | 819 | 617 | 268 | 207 | 262 | 359 | 256 |
| Equity | 687 | 763 | 513 | 381 | 606 | 301 | 353 | 321 | 19 | 114 | 125 | 142 | 144 | 81 | 175 | 100 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 17 |
| Short-term debt | 588 | 433 | 210 | 16 | 194 | 733 | 813 | 202 | 88 | 356 | 694 | 475 | 124 | 126 | 88 | 221 | 8 |
| Total debt | 588 | 433 | 210 | 16 | 194 | 733 | 813 | 202 | 88 | 356 | 694 | 475 | 124 | 126 | 88 | 259 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Elise Unstad | Deputy Member | 0 companies |
| Øystein Grønning | Chairman | 0 companies |