| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | -419% |
| Net profit | NOK 20K | -66% |
| Total assets | NOK 1,9M | +2% |
| Equity | NOK 1,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 1 721 | 3 150 | 0 | 0 | 650 | 760 | 0 | 1 700 | 800 | 0 | 850 | 3 275 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 153 | 608 | 564 | −30 | −18 | −41 | 25 | −44 | 116 | −3 | −8 | 146 | 1 121 | −10 | −12 | −8 | −12 | −61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 153 | 608 | 564 | −30 | −18 | −41 | 25 | −44 | 116 | −3 | −8 | 146 | 1 121 | −10 | −12 | −8 | −12 | −61 |
| Net financials | −125 | −45 | 12 | 14 | 8 | 13 | 17 | 7 | 0 | 0 | 2 | 2 | 1 | 3 | 4 | 30 | 86 | 87 |
| Profit before tax | 27 | 563 | 576 | −16 | −10 | −28 | 42 | −38 | 116 | −3 | −7 | 148 | 1 122 | −8 | −8 | 22 | 74 | 26 |
| Tax | 10 | 157 | 161 | −4 | −3 | −7 | 11 | −9 | 29 | −0 | −0 | 31 | 247 | −0 | −0 | 1 | 16 | 6 |
| Net profit | 18 | 406 | 415 | −11 | −7 | −21 | 30 | −29 | 87 | −3 | −7 | 118 | 875 | −8 | −8 | 21 | 58 | 20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 006 | 2 740 | 2 566 | 1 758 | 1 751 | 1 676 | 1 561 | 1 226 | 1 016 | 1 195 | 747 | 954 | 3 549 | 2 329 | 2 331 | 1 760 | 1 844 | 1 876 |
| Equity | 949 | 1 354 | 1 769 | 1 758 | 1 751 | 1 410 | 1 241 | 912 | 699 | 696 | 690 | 807 | 1 682 | 1 674 | 1 666 | 1 687 | 1 745 | 1 765 |
| Long-term debt | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 657 | 1 169 | 797 | 0 | 0 | 265 | 321 | 314 | 317 | 498 | 57 | 147 | 1 866 | 655 | 665 | 73 | 99 | 111 |
| Total debt | 3 057 | 1 385 | 797 | 0 | 0 | 265 | 321 | 314 | 317 | 498 | 57 | 147 | 1 866 | 655 | 665 | 73 | 99 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2007 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Medby | Deputy Member | 0 companies |
| Werner Hagen | Chief Executive Officer | 0 companies |
| Birgit Einstad | Board of Directors | 0 companies |