| Revenue | NOK 7,3M | -12% |
| EBITDA | NOK 102K | -89% |
| Net profit | NOK -32K | -105% |
| Total assets | NOK 4,6M | -11% |
| Equity | NOK 3,2M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 602 | 6 028 | 7 088 | 8 255 | 7 261 |
| Staff expenses | −2 003 | −2 168 | −2 074 | −2 767 | −2 271 |
| EBITDA | 1 045 | 781 | 1 167 | 970 | 102 |
| Depreciation & amort. | −222 | −231 | −151 | −121 | −124 |
| EBIT | 822 | 550 | 1 016 | 849 | −22 |
| Net financials | −130 | −91 | −72 | −49 | −15 |
| Profit before tax | 693 | 459 | 944 | 800 | −36 |
| Tax | 169 | 101 | 209 | 176 | −4 |
| Net profit | 524 | 358 | 735 | 624 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 762 | 5 315 | 5 103 | 5 184 | 4 601 |
| Equity | 1 694 | 2 052 | 2 607 | 3 231 | 3 199 |
| Long-term debt | 3 067 | 2 119 | 1 161 | 729 | 142 |
| Short-term debt | 1 001 | 1 144 | 1 335 | 1 225 | 1 260 |
| Total debt | 4 068 | 3 263 | 2 496 | 1 953 | 1 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 38.83% | 38.83% | 2023 | |
| Company | 38.83% | 38.83% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Tore Kvernes Tørres | Chief Executive Officer | 0 companies |
| Hans Morten Haugen | Chief Executive Officer | 0 companies |
| Jan Elven | Board of Directors | 0 companies |
| Edith Kvernes | Board of Directors | 0 companies |
| Sebastian Sæthern | Board of Directors | 0 companies |
| Gunn Marie Kilbo Rendall | Board of Directors | 0 companies |
| Rolf Erik Rotnelien | Board of Directors | 0 companies |
| Per Martin Haugen | Chairman | 0 companies |