| Revenue | NOK 128,3M | -36% |
| EBITDA | NOK 2,1M | -55% |
| Net profit | NOK 1,5M | -61% |
| Total assets | NOK 88,9M | -9% |
| Equity | NOK 20M | +8% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 159 827 | 126 469 | 230 435 | 199 086 | 128 255 |
| Staff expenses | −3 755 | −3 730 | −2 307 | −3 554 | −4 754 |
| EBITDA | 3 265 | 2 576 | 5 323 | 4 593 | 2 050 |
| Depreciation & amort. | −68 | −68 | −29 | −18 | −5 |
| EBIT | 3 197 | 2 508 | 5 294 | 4 575 | 2 045 |
| Net financials | −1 288 | 2 749 | 4 546 | 430 | −77 |
| Profit before tax | 1 909 | 5 257 | 9 840 | 5 005 | 1 968 |
| Tax | 422 | 1 160 | 2 184 | 1 103 | 434 |
| Net profit | 1 487 | 4 096 | 7 656 | 3 902 | 1 534 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81 662 | 85 160 | 87 316 | 97 827 | 88 933 |
| Equity | 8 799 | 12 895 | 20 552 | 18 454 | 19 988 |
| Long-term debt | 4 825 | 2 073 | 4 257 | 5 360 | 5 794 |
| Short-term debt | 68 038 | 70 191 | 62 507 | 74 013 | 63 151 |
| Total debt | 72 863 | 72 265 | 66 764 | 79 373 | 68 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaasa Engineering Oy | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Jan-Erik Forss | Chief Executive Officer | 0 companies |
| Håkon Nistad Stamnes | Chief Executive Officer | 0 companies |
| Petri Ilari Mäkinen | Board of Directors | 0 companies |
| Visa Markus Yliluoma | Board of Directors | 0 companies |
| Outi Johanna Mäntylä Baeza | Board of Directors | 0 companies |
| Lars Fredrik Grankull | Board of Directors | 0 companies |
| Timo Tuomas Ala-Heikkilä | Chairman | 0 companies |