| Revenue | NOK 4,7M | -2% |
| EBITDA | NOK 282K | +181% |
| Net profit | NOK -802K | -25% |
| Total assets | NOK 4,3M | -24% |
| Equity | NOK 442K | -65% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | 462 | 525 | 1 468 | 2 038 | 5 612 | 5 753 | 4 009 | 3 887 | 2 639 | 2 833 | 2 676 | 3 559 | 3 052 | 5 041 | 4 817 | 4 731 |
| Staff expenses | −317 | −377 | −212 | −805 | −935 | −2 132 | −2 225 | −1 757 | −3 769 | −2 399 | −2 391 | −2 140 | −1 636 | −1 166 | −3 251 | −3 857 | −3 008 |
| EBITDA | −189 | −58 | 40 | 185 | −128 | 470 | 1 975 | −233 | −1 897 | −1 041 | −541 | −364 | 236 | 1 102 | 379 | −350 | 282 |
| Depreciation & amort. | −8 | −0 | −0 | −0 | −9 | −14 | −41 | −53 | −209 | −184 | −202 | −198 | −188 | −0 | −67 | −326 | −841 |
| EBIT | −197 | −58 | 40 | 185 | −138 | 456 | 1 934 | −286 | −2 106 | −1 225 | −743 | −562 | 48 | 1 102 | 311 | −676 | −559 |
| Net financials | −0 | 0 | −1 | −3 | 0 | −3 | −3 | 6 | −21 | −15 | −26 | −29 | −26 | −46 | −43 | −117 | −243 |
| Profit before tax | −197 | −58 | 39 | 182 | −137 | 454 | 1 931 | −280 | −2 128 | −1 240 | −769 | −591 | 22 | 1 055 | 269 | −793 | −802 |
| Tax | 5 | −76 | 11 | 51 | −79 | −19 | 87 | 25 | −0 | −0 | −1 444 | −0 | −0 | −0 | 2 | −151 | −0 |
| Net profit | −202 | 18 | 28 | 131 | −58 | 473 | 1 844 | −305 | −2 128 | −1 240 | 675 | −591 | 22 | 1 055 | 267 | −642 | −802 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 350 | 240 | 933 | 1 240 | 3 283 | 4 512 | 4 015 | 2 160 | 1 055 | 2 053 | 2 536 | 2 747 | 3 885 | 4 112 | 5 690 | 4 327 |
| Equity | −14 | 4 | 32 | 163 | 105 | 577 | 2 896 | 2 591 | 463 | 524 | 1 246 | 509 | 531 | 1 587 | 1 853 | 1 271 | 442 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858 | 669 | 914 | 2 741 | 2 828 |
| Short-term debt | 61 | 346 | 208 | 770 | 1 135 | 2 706 | 1 616 | 1 424 | 1 696 | 532 | 806 | 2 027 | 1 357 | 1 628 | 1 344 | 1 333 | 1 057 |
| Total debt | 158 | 346 | 208 | 770 | 1 135 | 2 706 | 1 616 | 1 424 | 1 696 | 532 | 806 | 2 027 | 2 215 | 2 298 | 2 258 | 4 074 | 3 885 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hw Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Håkon Hanssen | Board of Directors | 0 companies |
| Arnstein Hellem | Board of Directors | 0 companies |
| Heidi Wang | Chairman | 0 companies |
| Håvard Kjesbu Skjellegrind | Board of Directors | 0 companies |