| Revenue | NOK 0 | — |
| EBITDA | NOK -96K | -16672% |
| Net profit | NOK 155K | +34% |
| Total assets | NOK 5,2M | +4% |
| Equity | NOK 4,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 222 | 121 | 196 | 0 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 0 | 0 | 0 |
| Staff expenses | −155 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | 210 | 113 | 183 | −26 | 237 | −14 | −49 | −208 | −23 | −62 | −17 | −27 | 145 | −58 | −1 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | 210 | 113 | 183 | −26 | 237 | −14 | −49 | −208 | −23 | −62 | −17 | −27 | 145 | −58 | −1 | −96 |
| Net financials | 75 | 0 | 299 | 408 | −5 | −149 | 4 889 | 40 | 51 | 386 | 94 | 89 | 310 | 18 | −1 842 | 136 | 261 |
| Profit before tax | 29 | 210 | 412 | 591 | −31 | 88 | 4 875 | −9 | −157 | 363 | 33 | 73 | 283 | 163 | −1 900 | 135 | 165 |
| Tax | −0 | 43 | 34 | 53 | −0 | 57 | 4 | 24 | −0 | −0 | 0 | 17 | 9 | 40 | −3 | 20 | 11 |
| Net profit | 29 | 168 | 378 | 538 | −31 | 31 | 4 871 | −33 | −157 | 363 | 32 | 56 | 275 | 124 | −1 897 | 115 | 155 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 093 | 1 286 | 1 836 | 2 204 | 1 689 | 1 880 | 6 697 | 6 724 | 6 571 | 6 763 | 7 114 | 6 901 | 8 301 | 6 553 | 4 863 | 4 998 | 5 175 |
| Equity | — | — | 1 561 | 2 100 | 1 389 | 1 419 | 6 290 | 6 257 | 6 100 | 6 463 | 6 495 | 6 552 | 6 326 | 6 250 | 4 153 | 4 269 | 4 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 167 | 171 | 0 | 0 | 0 | 228 | 257 | 701 | 696 | 693 |
| Short-term debt | 78 | 102 | 275 | 104 | 300 | 461 | 251 | 300 | 300 | 300 | 619 | 349 | 1 747 | 46 | 8 | 33 | 59 |
| Total debt | 78 | 102 | 275 | 104 | 300 | 461 | 407 | 467 | 471 | 300 | 619 | 349 | 1 975 | 303 | 709 | 729 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2007 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sonja Vernøy Hansen | Deputy Member | 0 companies |
| Morten Arvid Hansen | Chief Executive Officer | 0 companies |