| Revenue | NOK 18,5M | +6% |
| EBITDA | NOK -588K | +54% |
| Net profit | NOK -928K | +43% |
| Total assets | NOK 6M | -16% |
| Equity | NOK 2,4M | -28% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 447 | 28 112 | 21 358 | 17 459 | 18 545 |
| Staff expenses | −3 933 | −4 226 | −4 676 | −3 490 | −3 618 |
| EBITDA | 3 284 | 4 723 | −1 256 | −1 278 | −588 |
| Depreciation & amort. | −146 | −147 | −516 | −703 | −465 |
| EBIT | 3 138 | 4 577 | −1 772 | −1 982 | −1 053 |
| Net financials | −3 | −6 | −62 | −108 | −137 |
| Profit before tax | 3 135 | 4 570 | −1 833 | −2 089 | −1 190 |
| Tax | 691 | 1 005 | −401 | −460 | −262 |
| Net profit | 2 444 | 3 565 | −1 432 | −1 630 | −928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 303 | 13 132 | 9 383 | 7 099 | 5 961 |
| Equity | 6 396 | 6 428 | 4 996 | 3 366 | 2 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 906 | 6 704 | 4 387 | 3 732 | 3 532 |
| Total debt | 5 906 | 6 704 | 4 387 | 3 732 | 3 532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myrmel | Chief Executive Officer | 0 companies |
| Wilhelm Matheson | Chief Executive Officer | 0 companies |
| Christophe Francis Charles Merkel | Chairman | 0 companies |
| Øystein Bråta | Chairman | 0 companies |