| Revenue | NOK 0 | — |
| EBITDA | NOK -21,7M | -222% |
| Net profit | NOK -17M | -207% |
| Total assets | NOK 38,7M | +145% |
| Equity | NOK 12,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 484 | 0 | 0 | 0 | 51 | 53 | 214 | 192 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −17 | −16 | −19 | −20 | −19 | −17 | −1 904 | −3 381 | −682 | −1 373 | −2 257 | −3 402 | −3 937 | −7 435 | −6 746 | −21 710 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −17 | −16 | −19 | −20 | −19 | −17 | −1 904 | −3 381 | −682 | −1 373 | −2 257 | −3 402 | −3 937 | −7 435 | −6 746 | −21 710 |
| Net financials | 3 | 1 | 0 | 3 | 3 | 2 | 2 | −29 | −95 | −204 | −382 | −996 | −1 026 | −993 | −1 132 | −599 | −764 |
| Profit before tax | −11 | −16 | −15 | −16 | −17 | −16 | −15 | −1 933 | −3 476 | −886 | −1 755 | −3 253 | −4 428 | −4 930 | −8 567 | −7 345 | −22 474 |
| Tax | −0 | −0 | −4 | −4 | −5 | −4 | −4 | −612 | −1 062 | −556 | −640 | −950 | −1 098 | −1 220 | −2 086 | −1 801 | −5 456 |
| Net profit | −11 | −16 | −11 | −11 | −12 | −12 | −11 | −1 320 | −2 414 | −330 | −1 116 | −2 303 | −3 330 | −3 710 | −6 481 | −5 544 | −17 018 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 113 | 109 | 97 | 85 | 73 | 109 | 2 537 | 4 500 | 9 260 | 14 014 | 14 941 | 15 950 | 18 109 | 22 397 | 15 756 | 38 663 |
| Equity | 109 | — | — | 97 | 85 | 73 | 109 | 109 | 106 | 916 | 927 | 931 | 978 | 978 | 18 001 | 12 457 | 12 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 200 | 4 394 | 8 344 | 11 117 | 14 010 | 14 972 | 17 131 | 4 382 | 3 299 | 26 206 |
| Short-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 0 | 1 970 | 0 | 0 | 0 | 14 | 0 | 0 |
| Total debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 2 428 | 4 394 | 8 344 | 13 087 | 14 010 | 14 972 | 17 131 | 4 396 | 3 299 | 26 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Init Norway As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Risøy | Chief Executive Officer | 0 companies |
| Kai Magnar Killingmo | Deputy Member | 0 companies |
| Åsmund Daniel Risøy | Chairman | 0 companies |