| Revenue | NOK 934K | -50% |
| EBITDA | NOK -216K | -794% |
| Net profit | NOK -221K | -263% |
| Total assets | NOK 204K | -8% |
| Equity | NOK -408K | -119% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 619 | 2 511 | 3 086 | 4 274 | 2 379 | 2 253 | 1 840 | 2 082 | 1 572 | 2 257 | 1 135 | 1 178 | 1 769 | 1 596 | 1 718 | 1 878 | 934 |
| Staff expenses | −513 | −594 | −584 | −559 | −403 | −372 | −278 | −437 | −389 | −310 | −242 | −114 | −248 | −250 | −103 | −5 | −0 |
| EBITDA | −327 | 102 | 99 | 28 | −181 | −18 | 1 | 23 | 12 | 265 | −15 | 108 | −48 | 5 | 81 | 31 | −216 |
| Depreciation & amort. | −13 | −13 | −6 | −10 | −7 | −4 | −4 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −340 | 89 | 93 | 18 | −188 | −22 | −3 | 19 | 11 | 265 | −15 | 108 | −48 | 5 | 81 | 31 | −216 |
| Net financials | −25 | 1 | −43 | −48 | −45 | −28 | −35 | −28 | −21 | −20 | −23 | −23 | −26 | −24 | −22 | −31 | −44 |
| Profit before tax | −366 | 90 | 50 | −30 | −232 | −50 | −37 | −9 | −10 | 245 | −39 | 85 | −75 | −19 | 59 | −0 | −261 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −136 | −40 |
| Net profit | −366 | 90 | 50 | −30 | −232 | −50 | −37 | −9 | −10 | 245 | −39 | 85 | −75 | −19 | 59 | 136 | −221 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 501 | 531 | 233 | 118 | 95 | 31 | 72 | −27 | 33 | 11 | −10 | 69 | 48 | 136 | 222 | 204 |
| Equity | — | — | — | −591 | −824 | −523 | −561 | −570 | −580 | −335 | −373 | −288 | −363 | −382 | −322 | −186 | −408 |
| Long-term debt | 0 | 0 | 677 | 539 | 394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 042 | 1 112 | 415 | 286 | 547 | 619 | 592 | 642 | 553 | 368 | 384 | 278 | 432 | 429 | 458 | 408 | 612 |
| Total debt | 1 042 | 1 112 | 1 092 | 824 | 942 | 619 | 592 | 642 | 553 | 368 | 384 | 278 | 432 | 429 | 458 | 408 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Re Varmepumper As | Company | 86.7% | 86.7% | 2023 |
| Individual | 13.3% | 13.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Nyengen | Chief Executive Officer | 0 companies |