| Revenue | NOK 386K | -33% |
| EBITDA | NOK -301K | -34% |
| Net profit | NOK -292K | +76% |
| Total assets | NOK 1,7M | -23% |
| Equity | NOK 1,5M | -16% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 095 | 1 385 | 842 | 622 | 800 | 687 | 828 | 1 301 | 676 | 514 | 510 | 581 | 623 | 779 | 577 | 386 |
| Staff expenses | −166 | −204 | −249 | −395 | −488 | −486 | −494 | −480 | −500 | −496 | −466 | −382 | −418 | −392 | −477 | −506 |
| EBITDA | 262 | 453 | 193 | −49 | 77 | 6 | 68 | −47 | −226 | −327 | −44 | 35 | 16 | 52 | −224 | −301 |
| Depreciation & amort. | −63 | −114 | −114 | −94 | −81 | −15 | −12 | −9 | −7 | −6 | −5 | −4 | −4 | −4 | −4 | −0 |
| EBIT | 199 | 339 | 79 | −143 | −5 | −8 | 56 | −56 | −234 | −333 | −49 | 31 | 12 | 48 | −228 | −301 |
| Net financials | −4 418 | −673 | −1 751 | −1 863 | 3 864 | 313 | 1 117 | −1 106 | 476 | 115 | −14 | −49 | 311 | 296 | −985 | 9 |
| Profit before tax | −4 219 | −334 | −1 672 | −2 006 | 3 859 | 305 | 1 173 | −1 162 | 242 | −218 | −63 | −18 | 323 | 344 | −1 213 | −292 |
| Tax | −15 | 105 | 16 | 261 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 203 | −439 | −1 688 | −2 267 | 3 859 | 305 | 1 173 | −1 162 | 242 | −218 | −63 | −18 | 323 | 344 | −1 213 | −292 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 996 | 9 567 | 6 794 | 4 345 | 7 654 | 7 596 | 8 790 | 5 419 | 4 675 | 4 077 | 3 066 | 3 100 | 3 173 | 3 577 | 2 218 | 1 703 |
| Equity | 4 131 | 3 691 | 2 003 | −264 | 3 595 | 3 899 | 5 073 | 3 910 | 4 152 | 3 934 | 2 871 | 2 853 | 2 676 | 3 020 | 1 807 | 1 515 |
| Long-term debt | 0 | 0 | 4 605 | 4 307 | 3 823 | 3 537 | 3 522 | 943 | −5 | 0 | −1 | 0 | 0 | 0 | −2 | 5 |
| Short-term debt | 384 | 203 | 186 | 302 | 236 | 160 | 195 | 565 | 528 | 143 | 196 | 247 | 497 | 557 | 412 | 183 |
| Total debt | 6 866 | 5 876 | 4 791 | 4 609 | 4 059 | 3 697 | 3 717 | 1 508 | 522 | 143 | 195 | 247 | 497 | 557 | 411 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Schønkopf | Chief Executive Officer | 0 companies |
| Are Greibrokk | Chairman | 0 companies |
| Arne Tyssø | Board of Directors | 0 companies |