| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +50% |
| Net profit | NOK -876K | -30% |
| Total assets | NOK 18,2M | +0% |
| Equity | NOK 152K | -85% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 010 | −302 | −97 | −87 | −57 | −55 | −134 | −88 | −56 | −33 | −29 | −61 | −46 | −12 | −57 | −35 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 010 | −302 | −97 | −87 | −57 | −55 | −134 | −88 | −56 | −33 | −29 | −61 | −46 | −12 | −57 | −35 | −18 |
| Net financials | 0 | 182 | 1 568 | −214 | −219 | 480 | 592 | 267 | 3 | 0 | 7 | −16 | −225 | 29 | 31 | 838 | −637 | −859 |
| Profit before tax | 0 | −828 | 1 266 | −312 | −306 | 423 | 537 | 133 | −85 | −56 | −26 | −45 | −286 | −17 | 19 | 780 | −672 | −876 |
| Tax | −0 | −86 | −27 | 30 | −75 | 166 | −0 | 235 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −742 | 1 293 | −342 | −231 | 257 | 537 | −102 | −85 | −56 | −26 | −45 | −286 | −17 | 19 | 780 | −672 | −876 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 989 | 3 391 | 3 163 | 2 973 | 3 320 | 2 415 | 2 387 | 2 247 | 2 195 | 2 387 | 6 871 | 6 592 | 18 280 | 17 259 | 18 253 | 18 233 | 18 223 |
| Equity | — | −220 | 1 074 | 732 | 501 | 759 | 1 296 | 1 194 | 1 109 | 1 053 | 1 249 | 1 204 | 918 | 901 | 920 | 1 700 | 1 028 | 152 |
| Long-term debt | 0 | 4 102 | 2 253 | 2 339 | 2 426 | 2 512 | 1 072 | 905 | 1 138 | 1 138 | 1 138 | 5 667 | 5 667 | 17 362 | 16 339 | 16 551 | 17 188 | 18 047 |
| Short-term debt | 0 | 106 | 65 | 91 | 46 | 50 | 47 | 288 | 0 | 3 | 0 | 0 | 7 | 18 | 1 | 2 | 18 | 24 |
| Total debt | 0 | 4 208 | 2 318 | 2 431 | 2 472 | 2 561 | 1 119 | 1 193 | 1 138 | 1 141 | 1 138 | 5 667 | 5 674 | 17 380 | 16 340 | 16 554 | 17 205 | 18 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2021 | — | — |
AE Deputy Member | Deputy Member | 2021 | — | — |
FL Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Ugelstad Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Aker Lorange | Deputy Member | 0 companies |
| Anne Elisabeth Lorange | Deputy Member | 0 companies |
| Frode Lervik | Deputy Member | 0 companies |
| Anne Sophie Lorange Lervik | Board of Directors | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |