| Revenue | NOK 15M | +18% |
| EBITDA | NOK 1,2M | +7% |
| Net profit | NOK 2,1M | -10% |
| Total assets | NOK 8M | -3% |
| Equity | NOK 2,3M | -27% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 773 | 3 780 | 5 002 | 8 263 | 10 093 | 7 347 | 7 592 | 9 632 | 8 972 | 11 944 | 10 546 | 13 724 | 11 962 | 15 946 | 14 947 | 12 709 | 14 963 |
| Staff expenses | −1 067 | −1 161 | −1 540 | −2 322 | −2 506 | −2 516 | −2 995 | −4 129 | −3 726 | −4 743 | −4 973 | −4 494 | −4 485 | −5 025 | −5 248 | −6 823 | −7 706 |
| EBITDA | 381 | 238 | 281 | 1 527 | 1 723 | 810 | 1 402 | 1 670 | 1 808 | 1 685 | 1 301 | 2 619 | 1 847 | 3 013 | 3 249 | 1 146 | 1 226 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −52 | −74 | −91 | −91 | −93 | −49 | −51 | −71 | −170 | −119 |
| EBIT | 381 | 238 | 281 | 1 526 | 1 717 | 804 | 1 397 | 1 617 | 1 734 | 1 594 | 1 210 | 2 526 | 1 797 | 2 963 | 3 178 | 976 | 1 107 |
| Net financials | 21 | 13 | 12 | 18 | 34 | 21 | 31 | 28 | 16 | 22 | 14 | 12 | 7 | 1 | 1 006 | 1 603 | 1 281 |
| Profit before tax | 401 | 250 | 293 | 1 544 | 1 752 | 826 | 1 428 | 1 645 | 1 749 | 1 616 | 1 224 | 2 539 | 1 805 | 2 964 | 4 184 | 2 580 | 2 388 |
| Tax | 115 | 72 | 82 | 434 | 492 | 233 | 387 | 447 | 439 | 390 | 283 | 559 | 397 | 652 | 702 | 220 | 254 |
| Net profit | 286 | 179 | 211 | 1 111 | 1 260 | 593 | 1 041 | 1 199 | 1 311 | 1 226 | 941 | 1 980 | 1 407 | 2 312 | 3 482 | 2 359 | 2 134 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 421 | 1 812 | 1 606 | 3 452 | 3 419 | 3 003 | 3 826 | 4 582 | 5 175 | 5 640 | 5 306 | 8 668 | 6 637 | 8 776 | 9 269 | 8 250 | 8 013 |
| Equity | 368 | — | — | 568 | 828 | 1 021 | 1 062 | 1 261 | 1 571 | 1 798 | 1 739 | 2 218 | 2 375 | 2 687 | 3 169 | 3 179 | 2 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 1 | 0 | 0 | 0 | 43 | 63 | 17 |
| Short-term debt | 1 053 | 1 416 | 1 149 | 2 883 | 2 591 | 1 982 | 2 764 | 3 322 | 3 599 | 3 837 | 3 566 | 6 449 | 4 262 | 6 088 | 6 057 | 5 008 | 5 682 |
| Total debt | 1 053 | 1 416 | 1 149 | 2 884 | 2 591 | 1 982 | 2 764 | 3 322 | 3 604 | 3 842 | 3 567 | 6 449 | 4 262 | 6 088 | 6 100 | 5 071 | 5 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordomatic Norge As | Company | 100.0% | 100.0% | 2024 |
Roksvaag Kompetanse As | Company | 75.0% | 75.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Roksvaag | Chief Executive Officer | 0 companies |
| Helge Kenneth Eriksen | Board of Directors | 0 companies |
| Toke Kjær Juul | Chairman | 0 companies |
| Ragnhild Hovde Slettemoen | Board of Directors | 0 companies |